Bavarian Nordic A/S (CPH:BAVA)
Denmark · Delayed Price · Currency is DKK 236.80
+6.80 (2.96%)
Oct 9, 2026, 4:59 PM CET
Bavarian Nordic Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,927 | 14,938 | 14,877 | 13,830 | 15,064 | 18,904 | |
Market Cap Growth | -1.07% | 0.41% | 7.57% | -8.19% | -20.32% | 73.28% |
Enterprise Value | 15,701 | 12,093 | 13,119 | 12,428 | 12,787 | 17,200 |
Last Close Price | 236.80 | 190.85 | 189.35 | 177.45 | 213.40 | 268.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.20 | 10.86 | 15.06 | 9.38 | - | - |
Forward PE | 19.65 | 18.22 | 9.77 | 10.96 | 10.85 | 276.17 |
PS Ratio | 2.83 | 2.39 | 2.60 | 1.96 | 4.78 | 9.96 |
PB Ratio | 1.36 | 1.16 | 1.30 | 1.34 | 2.11 | 2.56 |
P/TBV Ratio | 2.42 | 2.16 | 2.93 | 3.59 | 12.48 | 12.04 |
P/FCF Ratio | 14.47 | 5.94 | 7.97 | 14.16 | - | - |
P/OCF Ratio | 12.47 | 5.49 | 7.63 | 12.36 | 68.46 | - |
PEG Ratio | - | 2.09 | 0.47 | 0.57 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.48 | 1.94 | 2.30 | 1.76 | 4.06 | 9.06 |
EV/EBITDA Ratio | 8.67 | 7.31 | 8.21 | 4.73 | 44.04 | 480.48 |
EV/EBIT Ratio | 13.69 | 11.69 | 12.40 | 5.85 | - | - |
EV/FCF Ratio | 12.67 | 4.81 | 7.03 | 12.73 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.17 | 0.13 |
Debt / EBITDA Ratio | 0.07 | 0.08 | 0.08 | 0.05 | 3.83 | 17.43 |
Debt / FCF Ratio | 0.11 | 0.05 | 0.07 | 0.15 | - | - |
Net Debt / Equity Ratio | -0.17 | -0.25 | -0.18 | -0.17 | -0.23 | -0.37 |
Net Debt / EBITDA Ratio | -1.25 | -1.94 | -1.28 | -0.66 | -5.66 | -76.65 |
Net Debt / FCF Ratio | -1.80 | -1.27 | -1.10 | -1.76 | 11.64 | 3.26 |
Asset Turnover | 0.44 | 0.43 | 0.40 | 0.53 | 0.26 | 0.18 |
Inventory Turnover | 1.19 | 1.31 | 1.46 | 1.92 | 2.07 | 2.65 |
Quick Ratio | 3.83 | 2.62 | 1.21 | 1.33 | 1.48 | 2.18 |
Current Ratio | 6.53 | 4.22 | 2.07 | 1.94 | 1.96 | 2.49 |
Return on Equity (ROE) | 12.21% | 11.33% | 9.09% | 16.87% | -4.78% | -7.58% |
Return on Assets (ROA) | 5.01% | 4.41% | 4.60% | 9.93% | -0.36% | -1.88% |
Return on Invested Capital (ROIC) | 8.30% | 8.31% | 11.77% | 29.93% | -1.40% | -7.52% |
Return on Capital Employed (ROCE) | 8.40% | 7.70% | 9.10% | 18.40% | -0.70% | -3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.60% | 9.21% | 6.64% | 10.67% | -2.31% | -2.46% |
FCF Yield | 6.91% | 16.85% | 12.55% | 7.06% | -0.94% | -4.45% |
Buyback Yield / Dilution | -0.61% | 0.10% | -1.82% | -8.94% | -11.59% | -16.76% |