Bavarian Nordic A/S (CPH:BAVA)
Denmark flag Denmark · Delayed Price · Currency is DKK
186.60
-5.00 (-2.61%)
May 28, 2026, 4:59 PM CET

Bavarian Nordic Statistics

Total Valuation

Bavarian Nordic has a market cap or net worth of DKK 14.19 billion. The enterprise value is 12.04 billion.

Market Cap14.19B
Enterprise Value 12.04B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date n/a

Share Statistics

Bavarian Nordic has 76.49 million shares outstanding. The number of shares has decreased by -0.40% in one year.

Current Share Class 76.49M
Shares Outstanding 76.49M
Shares Change (YoY) -0.40%
Shares Change (QoQ) +18.06%
Owned by Insiders (%) 0.18%
Owned by Institutions (%) 34.11%
Float 76.35M

Valuation Ratios

The trailing PE ratio is 12.50 and the forward PE ratio is 17.61.

PE Ratio 12.50
Forward PE 17.61
PS Ratio 2.38
PB Ratio 1.12
P/TBV Ratio 2.08
P/FCF Ratio 6.68
P/OCF Ratio 6.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.43, with an EV/FCF ratio of 5.67.

EV / Earnings 10.26
EV / Sales 2.02
EV / EBITDA 8.43
EV / EBIT 15.65
EV / FCF 5.67

Financial Position

The company has a current ratio of 6.47, with a Debt / Equity ratio of 0.01.

Current Ratio 6.47
Quick Ratio 3.50
Debt / Equity 0.01
Debt / EBITDA 0.10
Debt / FCF 0.07
Interest Coverage 117.70

Financial Efficiency

Return on equity (ROE) is 9.68% and return on invested capital (ROIC) is 5.61%.

Return on Equity (ROE) 9.68%
Return on Assets (ROA) 3.48%
Return on Invested Capital (ROIC) 5.61%
Return on Capital Employed (ROCE) 5.84%
Weighted Average Cost of Capital (WACC) 9.42%
Revenue Per Employee 3.20M
Profits Per Employee 630,614
Employee Count1,861
Asset Turnover 0.43
Inventory Turnover 1.20

Taxes

In the past 12 months, Bavarian Nordic has paid 421.15 million in taxes.

Income Tax 421.15M
Effective Tax Rate 26.41%

Stock Price Statistics

The stock price has increased by +7.89% in the last 52 weeks. The beta is 0.95, so Bavarian Nordic's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +7.89%
50-Day Moving Average 191.29
200-Day Moving Average 205.58
Relative Strength Index (RSI) 40.87
Average Volume (20 Days) 241,623

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bavarian Nordic had revenue of DKK 5.96 billion and earned 1.17 billion in profits. Earnings per share was 14.84.

Revenue5.96B
Gross Profit 2.87B
Operating Income 769.06M
Pretax Income 1.59B
Net Income 1.17B
EBITDA 1.40B
EBIT 769.06M
Earnings Per Share (EPS) 14.84
Full Income Statement

Balance Sheet

The company has 2.29 billion in cash and 139.28 million in debt, with a net cash position of 2.15 billion or 28.15 per share.

Cash & Cash Equivalents 2.29B
Total Debt 139.28M
Net Cash 2.15B
Net Cash Per Share 28.15
Equity (Book Value) 12.69B
Book Value Per Share 164.48
Working Capital 5.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.36 billion and capital expenditures -234.61 million, giving a free cash flow of 2.12 billion.

Operating Cash Flow 2.36B
Capital Expenditures -234.61M
Depreciation & Amortization 630.44M
Net Borrowing -39.29M
Free Cash Flow 2.12B
FCF Per Share 27.75
Full Cash Flow Statement

Margins

Gross margin is 48.11%, with operating and profit margins of 12.91% and 19.71%.

Gross Margin 48.11%
Operating Margin 12.91%
Pretax Margin 26.78%
Profit Margin 19.71%
EBITDA Margin 23.50%
EBIT Margin 12.91%
FCF Margin 35.64%

Dividends & Yields

Bavarian Nordic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.40%
Shareholder Yield 0.40%
Earnings Yield 8.27%
FCF Yield 14.96%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Bavarian Nordic has an Altman Z-Score of 8.7 and a Piotroski F-Score of 6.

Altman Z-Score 8.7
Piotroski F-Score 6