Bavarian Nordic A/S (CPH:BAVA)
Denmark flag Denmark · Delayed Price · Currency is DKK
236.60
-0.50 (-0.21%)
Aug 29, 2025, 4:59 PM CET

Bavarian Nordic Statistics

Total Valuation

Bavarian Nordic has a market cap or net worth of DKK 18.46 billion. The enterprise value is 16.93 billion.

Market Cap18.46B
Enterprise Value 16.93B

Important Dates

The last earnings date was Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date n/a

Share Statistics

Bavarian Nordic has 77.86 million shares outstanding. The number of shares has increased by 1.13% in one year.

Current Share Class 77.86M
Shares Outstanding 77.86M
Shares Change (YoY) +1.13%
Shares Change (QoQ) -0.56%
Owned by Insiders (%) 0.23%
Owned by Institutions (%) 28.19%
Float 77.68M

Valuation Ratios

The trailing PE ratio is 13.20 and the forward PE ratio is 17.99.

PE Ratio 13.20
Forward PE 17.99
PS Ratio 2.86
PB Ratio 1.53
P/TBV Ratio 3.12
P/FCF Ratio 11.02
P/OCF Ratio 10.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.72, with an EV/FCF ratio of 10.11.

EV / Earnings 11.90
EV / Sales 2.62
EV / EBITDA 7.72
EV / EBIT 10.92
EV / FCF 10.11

Financial Position

The company has a current ratio of 3.35, with a Debt / Equity ratio of 0.01.

Current Ratio 3.35
Quick Ratio 1.58
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.08
Interest Coverage 313.23

Financial Efficiency

Return on equity (ROE) is 12.65% and return on invested capital (ROIC) is 8.52%.

Return on Equity (ROE) 12.65%
Return on Assets (ROA) 6.88%
Return on Invested Capital (ROIC) 8.52%
Return on Capital Employed (ROCE) 12.65%
Revenue Per Employee 3.87M
Profits Per Employee 853,406
Employee Count1,605
Asset Turnover 0.46
Inventory Turnover 1.31

Taxes

Income Tax -221,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -11.15% in the last 52 weeks. The beta is 1.12, so Bavarian Nordic's price volatility has been higher than the market average.

Beta (5Y) 1.12
52-Week Price Change -11.15%
50-Day Moving Average 209.16
200-Day Moving Average 184.93
Relative Strength Index (RSI) 65.71
Average Volume (20 Days) 306,636

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bavarian Nordic had revenue of DKK 6.46 billion and earned 1.42 billion in profits. Earnings per share was 17.97.

Revenue6.46B
Gross Profit 3.43B
Operating Income 1.55B
Pretax Income 1.42B
Net Income 1.42B
EBITDA 2.15B
EBIT 1.55B
Earnings Per Share (EPS) 17.97
Full Income Statement

Balance Sheet

The company has 1.66 billion in cash and 136.05 million in debt, giving a net cash position of 1.53 billion or 19.61 per share.

Cash & Cash Equivalents 1.66B
Total Debt 136.05M
Net Cash 1.53B
Net Cash Per Share 19.61
Equity (Book Value) 12.05B
Book Value Per Share 154.76
Working Capital 3.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.77 billion and capital expenditures -92.23 million, giving a free cash flow of 1.67 billion.

Operating Cash Flow 1.77B
Capital Expenditures -92.23M
Free Cash Flow 1.67B
FCF Per Share 21.51
Full Cash Flow Statement

Margins

Gross margin is 53.10%, with operating and profit margins of 24.03% and 22.04%.

Gross Margin 53.10%
Operating Margin 24.03%
Pretax Margin 22.03%
Profit Margin 22.04%
EBITDA Margin 33.28%
EBIT Margin 24.03%
FCF Margin 25.94%

Dividends & Yields

Bavarian Nordic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.13%
Shareholder Yield n/a
Earnings Yield 7.71%
FCF Yield 9.07%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Bavarian Nordic has an Altman Z-Score of 7.11 and a Piotroski F-Score of 7.

Altman Z-Score 7.11
Piotroski F-Score 7