Bang & Olufsen A/S (CPH:BO)
Denmark · Delayed Price · Currency is DKK 9.31
+0.07 (0.76%)
Jul 31, 2026, 4:54 PM CET
Bang & Olufsen Income Statement
Financials in millions DKK. Fiscal year is June - May.
Millions DKK. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,468 | 2,553 | 2,588 | 2,752 | 2,948 | |
Revenue Growth | -3.33% | -1.35% | -5.96% | -6.65% | 12.13% |
Cost of Revenue | 1,032 | 1,149 | 1,209 | 1,537 | 1,612 |
Gross Profit | 1,436 | 1,404 | 1,379 | 1,215 | 1,336 |
Selling, General & Admin | 1,148 | 1,048 | 1,075 | 1,038 | 1,011 |
Research & Development | 375 | 340 | 286 | 301 | 279 |
Other Operating Expenses | -11 | - | - | - | - |
Total Operating Expenses | 1,512 | 1,388 | 1,361 | 1,339 | 1,290 |
Operating Income | -76 | 16 | 18 | -124 | 46 |
Interest Income | 84 | 68 | 50 | 28 | 11 |
Interest Expense | -71 | -82 | -75 | -56 | -65 |
Total Non-Operating Income (Expense) | 13 | -14 | -25 | -28 | -54 |
Pretax Income | -63 | 2 | -7 | -152 | -8 |
Provision for Income Taxes | 44 | 31 | 10 | -11 | 22 |
Net Income | -107 | -29 | -17 | -141 | -30 |
Net Income to Common | -107 | -29 | -17 | -141 | -30 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 147 | 147 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 147 | 147 | 123 | 123 | 123 |
Shares Change | - | 20.00% | - | - | - |
EPS (Basic) | -0.70 | -0.20 | -0.10 | -1.20 | -0.20 |
EPS (Diluted) | -0.70 | -0.20 | -0.10 | -1.20 | -0.20 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 47 | 217 | 171 | 144 | 8 |
Free Cash Flow Growth | -78.34% | 26.90% | 18.75% | 1700.00% | -96.76% |
Free Cash Flow Per Share | 0.32 | 1.47 | 1.39 | 1.17 | 0.07 |
Gross Margin | 58.18% | 54.99% | 53.28% | 44.15% | 45.32% |
Operating Margin | -3.08% | 0.63% | 0.70% | -4.51% | 1.56% |
Profit Margin | -4.34% | -1.14% | -0.66% | -5.12% | -1.02% |
FCF Margin | 1.90% | 8.50% | 6.61% | 5.23% | 0.27% |
EBITDA | 183 | 261 | 257 | 98 | 257 |
EBITDA Margin | 7.41% | 10.22% | 9.93% | 3.56% | 8.72% |
EBIT | -76 | 16 | 18 | -124 | 46 |
EBIT Margin | -3.08% | 0.63% | 0.70% | -4.51% | 1.56% |
Effective Tax Rate | -69.84% | 1550.00% | -142.86% | 7.24% | -275.00% |