cBrain A/S (CPH:CBRAIN)
Denmark · Delayed Price · Currency is DKK 73.50
+0.70 (0.96%)
Sep 16, 2026, 2:17 PM CET
cBrain Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 258.98 | 251.26 | 267.78 | 239.18 | 187.92 | 154.66 |
Revenue Growth | 3.07% | -6.17% | 11.96% | 27.28% | 21.51% | 28.76% |
Gross Profit Gross Profit Growth | 130 | 124.54 | 151.23 | 142.25 | 97.37 | 77.92 |
Operating Income Operating Income Growth | 62.24 | 58.73 | 88.34 | 85.41 | 49.38 | 38.71 |
Net Income Net Income Growth | 46.85 | 43.12 | 64.82 | 63.18 | 38.38 | 31.01 |
Earnings Per Share EPS Growth | 2.39 | 2.20 | 3.31 | 3.23 | 1.96 | 1.57 |
EPS Growth | 8.35% | -33.46% | 2.58% | 64.59% | 24.87% | 97.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Software Software Growth | 202.23 | 195.87 | 209.56 | 189.18 | 135.41 | 95.77 |
Services Services Growth | 56.75 | 55.39 | 58.23 | 50 | 52.52 | 58.9 |
Revenue (Total) Revenue (Total) Growth | 258.98 | 251.26 | 267.78 | 239.18 | 187.92 | 154.66 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 37.25 | 41.95 | 22.26 | 9.23 | 2.23 | 72.18 |
Total Debt Total Debt Growth | 31.51 | 27.63 | 51.56 | 50.71 | 98.58 | 43.52 |
Net Cash (Debt) Net Cash Growth | 5.74 | 14.31 | -29.3 | -41.48 | -96.35 | 28.66 |
Net Cash Growth | -59.90% | - | - | - | - | -37.76% |
Net Cash Per Share Net Cash Per Share Growth | 0.29 | 0.73 | -1.50 | -2.12 | -4.93 | 1.45 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 79.51 | 88.62 | 67.92 | 86.3 | 62.31 | 50.23 |
Capital Expenditures CapEx Growth | -2.09 | -6.88 | -24.6 | -0.7 | -205.49 | -0.96 |
Free Cash Flow Free Cash Flow Growth | 77.42 | 81.73 | 43.33 | 85.59 | -143.18 | 49.27 |
Free Cash Flow Growth | -5.28% | 88.65% | -49.38% | - | - | 12.61% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 50.20% | 49.57% | 56.47% | 59.48% | 51.81% | 50.38% |
Operating Margin | 24.03% | 23.37% | 32.99% | 35.71% | 26.28% | 25.03% |
Pretax Margin | 23.62% | 22.41% | 32.12% | 34.01% | 26.04% | 25.21% |
Profit Margin | 18.09% | 17.16% | 24.20% | 26.41% | 20.42% | 20.05% |
FCF Margin | 29.89% | 32.53% | 16.18% | 35.79% | -76.19% | 31.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 0.640 | 0.280 | 0.210 | 0.170 |
Dividend Per Share Growth | 56.25% | 56.25% | 128.57% | 33.33% | 23.53% | 21.43% |
Dividend Yield | 1.26% | 0.90% | 0.36% | 0.11% | 0.14% | 0.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 30.48 | 51.08 | 54.15 | 83.28 | 80.32 | 177.89 |
Forward PE | 22.16 | 28.84 | 39.45 | 75.67 | 56.44 | 197.55 |
P/FCF Ratio | 18.39 | 26.95 | 81.00 | 61.47 | - | 111.94 |
PS Ratio | 5.50 | 8.77 | 13.11 | 22.00 | 16.41 | 35.66 |