cBrain A/S (CPH:CBRAIN)
Denmark · Delayed Price · Currency is DKK 73.50
+0.70 (0.96%)
Sep 16, 2026, 2:40 PM CET
cBrain Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,424 | 2,203 | 3,510 | 5,261 | 3,083 | 5,516 | |
Market Cap Growth | -60.79% | -37.23% | -33.30% | 70.66% | -44.10% | 48.56% |
Enterprise Value | 1,418 | 2,223 | 3,558 | 5,354 | 3,064 | 5,508 |
Last Close Price | 72.80 | 110.86 | 175.94 | 263.58 | 154.19 | 275.69 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 30.48 | 51.08 | 54.15 | 83.28 | 80.32 | 177.89 |
Forward PE | 22.16 | 28.84 | 39.45 | 75.67 | 56.44 | 197.55 |
PS Ratio | 5.50 | 8.77 | 13.11 | 22.00 | 16.41 | 35.66 |
PB Ratio | 4.37 | 6.92 | 12.16 | 22.96 | 18.19 | 40.89 |
P/TBV Ratio | 5.65 | 8.92 | 15.89 | 31.97 | 26.96 | 64.39 |
P/FCF Ratio | 18.39 | 26.95 | 81.00 | 61.47 | - | 111.94 |
P/OCF Ratio | 17.91 | 24.86 | 51.67 | 60.97 | 49.48 | 109.81 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.48 | 8.85 | 13.29 | 22.39 | 16.30 | 35.61 |
EV/EBITDA Ratio | 20.30 | 34.43 | 38.15 | 59.75 | 59.53 | 124.96 |
EV/EBIT Ratio | 22.78 | 37.85 | 40.27 | 62.69 | 62.05 | 142.28 |
EV/FCF Ratio | 18.32 | 27.20 | 82.11 | 62.56 | - | 111.79 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.09 | 0.18 | 0.22 | 0.58 | 0.32 |
Debt / EBITDA Ratio | 0.45 | 0.42 | 0.55 | 0.57 | 1.85 | 0.99 |
Debt / FCF Ratio | 0.41 | 0.34 | 1.19 | 0.59 | - | 0.88 |
Net Debt / Equity Ratio | -0.02 | -0.04 | 0.10 | 0.18 | 0.57 | -0.21 |
Net Debt / EBITDA Ratio | -0.08 | -0.22 | 0.31 | 0.46 | 1.87 | -0.65 |
Net Debt / FCF Ratio | -0.07 | -0.17 | 0.68 | 0.49 | -0.67 | -0.58 |
Asset Turnover | 0.61 | 0.64 | 0.73 | 0.72 | 0.70 | 0.83 |
Quick Ratio | 1.94 | 2.46 | 2.08 | 1.25 | 1.02 | 3.03 |
Current Ratio | 1.94 | 2.46 | 2.08 | 1.25 | 1.02 | 3.03 |
Return on Equity (ROE) | 14.98% | 14.21% | 25.04% | 31.69% | 25.22% | 25.75% |
Return on Assets (ROA) | 9.20% | 9.40% | 15.06% | 16.09% | 11.46% | 13.05% |
Return on Invested Capital (ROIC) | 14.91% | 14.46% | 22.63% | 24.72% | 20.82% | 37.07% |
Return on Capital Employed (ROCE) | 17.10% | 16.60% | 25.30% | 29.50% | 18.20% | 21.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.29% | 1.96% | 1.85% | 1.20% | 1.24% | 0.56% |
FCF Yield | 5.44% | 3.71% | 1.23% | 1.63% | -4.64% | 0.89% |
Dividend Yield | 1.26% | 0.90% | 0.36% | 0.11% | 0.14% | 0.06% |
Payout Ratio | 41.73% | 29.03% | 8.45% | 6.50% | 8.67% | 8.83% |
Buyback Yield / Dilution | 0.01% | 0.01% | -0.01% | -0.00% | 0.86% | -0.92% |
Total Shareholder Return | 1.27% | 0.92% | 0.35% | 0.10% | 1.00% | -0.86% |