cBrain A/S (CPH:CBRAIN)
62.00
+3.40 (5.80%)
Jun 2, 2026, 4:59 PM CET
cBrain Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,146 | 2,202 | 3,510 | 5,262 | 3,082 | 5,516 | |
Market Cap Growth | -68.54% | -37.25% | -33.31% | 70.72% | -44.12% | 48.45% |
Enterprise Value | 1,132 | 2,187 | 3,537 | 5,304 | 3,179 | 5,480 |
Last Close Price | 62.00 | 112.60 | 179.40 | 269.00 | 157.60 | 282.00 |
PE Ratio | 26.58 | 52.13 | 55.37 | 85.13 | 82.08 | 177.36 |
PS Ratio | 4.56 | 8.76 | 13.11 | 22.00 | 16.40 | 35.67 |
PB Ratio | 3.60 | 6.92 | 12.16 | 22.96 | 18.19 | 40.90 |
P/TBV Ratio | 3.81 | 6.92 | 12.16 | 22.96 | 18.19 | 41.25 |
P/FCF Ratio | 14.02 | 26.94 | 81.00 | 61.48 | - | 111.96 |
P/OCF Ratio | 12.93 | 24.85 | 51.67 | 60.98 | 49.47 | 109.82 |
EV/Sales Ratio | 4.50 | 8.71 | 13.21 | 22.18 | 16.92 | 35.43 |
EV/EBITDA Ratio | 17.12 | 24.99 | 31.28 | 49.77 | 46.59 | 94.23 |
EV/EBIT Ratio | 19.27 | 37.24 | 40.04 | 62.10 | 64.38 | 141.56 |
EV/FCF Ratio | 13.85 | 26.76 | 81.64 | 61.97 | - | 111.22 |
Debt / Equity Ratio | 0.08 | 0.08 | 0.17 | 0.22 | 0.58 | 0.27 |
Debt / EBITDA Ratio | 0.32 | 0.32 | 0.46 | 0.48 | 1.45 | 0.75 |
Debt / FCF Ratio | 0.34 | 0.34 | 1.19 | 0.59 | - | 0.88 |
Net Debt / Equity Ratio | -0.04 | -0.04 | 0.10 | 0.18 | 0.57 | -0.21 |
Net Debt / EBITDA Ratio | -0.16 | -0.16 | 0.26 | 0.39 | 1.41 | -0.49 |
Net Debt / FCF Ratio | -0.17 | -0.17 | 0.68 | 0.49 | -0.67 | -0.58 |
Asset Turnover | 0.64 | 0.64 | 0.73 | 0.72 | 0.70 | 0.83 |
Quick Ratio | 2.46 | 2.46 | 2.08 | 1.25 | 1.02 | 3.03 |
Current Ratio | 2.46 | 2.46 | 2.08 | 1.25 | 1.02 | 3.03 |
Return on Equity (ROE) | 14.21% | 14.21% | 25.04% | 31.69% | 25.22% | 25.75% |
Return on Assets (ROA) | 11.51% | 11.51% | 18.16% | 19.99% | 14.39% | 16.60% |
Return on Invested Capital (ROIC) | 12.70% | 12.70% | 19.16% | 20.62% | 17.01% | 27.33% |
Return on Capital Employed (ROCE) | 16.69% | 16.69% | 27.65% | 30.41% | 21.76% | 25.44% |
Earnings Yield | 3.76% | 1.92% | 1.81% | 1.17% | 1.22% | 0.56% |
FCF Yield | 7.13% | 3.71% | 1.23% | 1.63% | - | 0.89% |
Dividend Yield | 1.71% | 0.57% | 0.16% | 0.08% | 0.11% | 0.05% |
Payout Ratio | 29.03% | 29.03% | 8.45% | 6.50% | 8.67% | 8.83% |
Buyback Yield / Dilution | 0.01% | 0.01% | -0.01% | -0.00% | 0.86% | -0.92% |
Total Shareholder Return | 1.72% | 0.58% | 0.15% | 0.08% | 0.97% | -0.88% |