Cemat A/S (CPH:CEMAT)

Cemat Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	181.28	164.66	39.4	33.6	26.57	21.31
Total Revenue	181.28	164.66	39.4	33.6	26.57	21.31
Revenue Growth (YoY	367.31%	317.97%	17.25%	26.44%	24.72%	8.87%
Property Expenses	111.91	100.36	10.35	9.92	7.42	5.07
Selling, General & Administrative	19.49	17.1	14.39	12.71	10.44	7.59
Depreciation & Amortization	0.11	0.07	0.05	0.04	0.03	0.04
Other Operating Expenses	7.79	7.24	7.33	6.52	5.23	5.28
Total Operating Expenses	139.3	124.77	32.13	29.18	23.11	17.98
Operating Income	41.98	39.9	7.27	4.42	3.46	3.33
Interest Expense	-1.56	-1.73	-1.69	-1.01	-1.16	-1.04
Interest & Investment Income	0.27	0.27	0.15	0.12	0.18	0.01
Currency Exchange Gain (Loss)	-0	-0	-0.01	-	0	-0
EBT Excluding Unusual Items	40.68	38.44	5.72	3.53	2.49	2.29
Asset Writedown	28.7	46	12.05	11.43	25.33	30.87
Pretax Income	69.38	84.44	17.77	14.96	27.81	33.16
Income Tax Expense	15.63	18.57	4.32	3.63	5.73	6.9
Earnings From Continuing Operations	53.76	65.87	13.45	11.34	22.08	26.26
Net Income to Company	53.76	65.87	13.45	11.34	22.08	26.26
Minority Interest in Earnings	-3.34	-4.12	-1.24	-1.06	-1.76	-2.06
Net Income	50.42	61.75	12.21	10.28	20.33	24.2
Net Income to Common	50.42	61.75	12.21	10.28	20.33	24.2
Net Income Growth	98.90%	405.92%	18.77%	-49.44%	-16.00%	872.63%
Basic Shares Outstanding	250	250	250	250	250	250
Diluted Shares Outstanding	250	250	250	250	250	250
Shares Change	-	-	-	-	-	-
EPS (Basic)	0.20	0.25	0.05	0.04	0.08	0.10
EPS (Diluted)	0.20	0.25	0.05	0.04	0.08	0.10
EPS Growth	97.14%	405.93%	22.12%	-50.00%	-17.40%	872.72%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Margin	23.16%	24.23%	18.45%	13.15%	13.02%	15.61%
Profit Margin	27.81%	37.50%	30.98%	30.58%	76.49%	113.57%
EBITDA	42.08	39.97	7.32	4.46	3.49	3.37
EBITDA Margin	23.21%	24.27%	18.59%	13.27%	13.13%	15.81%
D&A For Ebitda	0.11	0.07	0.05	0.04	0.03	0.04
EBIT	41.98	39.9	7.27	4.42	3.46	3.33
EBIT Margin	23.16%	24.23%	18.45%	13.15%	13.02%	15.61%
Effective Tax Rate	22.52%	22.00%	24.31%	24.24%	20.60%	20.80%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 11, 2026

Data Sources Report a data error