Danske Andelskassers Bank A/S (CPH:DAB)
Denmark · Delayed Price · Currency is DKK 16.15
+0.10 (0.62%)
Jul 28, 2026, 3:27 PM CET
Danske Andelskassers Bank Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 473.06 | 479.37 | 511.57 | 487.71 | 307.62 | 303.47 |
Net Interest Income Growth | -6.52% | -6.29% | 4.89% | 58.54% | 1.37% | -2.15% |
Non-Interest Income | 361.08 | 381.8 | 382.94 | 377.44 | 278.07 | 358.94 |
Non-Interest Income Growth | -7.03% | -0.30% | 1.46% | 35.73% | -22.53% | 20.30% |
Revenues Before Loan Losses | 834.15 | 861.17 | 894.5 | 865.15 | 585.7 | 662.41 |
Provision for Credit Losses | 7.27 | -10.42 | -21.22 | 70.22 | -29.64 | -14.57 |
| 826.88 | 871.58 | 915.73 | 794.93 | 615.34 | 676.98 | |
Revenue Growth | -11.30% | -4.82% | 15.20% | 29.18% | -9.11% | 16.36% |
Compensation Expenses | 575.49 | 560.51 | 537.57 | 478.18 | 458.44 | 462.12 |
Selling, General & Admin | 24.87 | 21.42 | 21.06 | 9.49 | 9.28 | 10.17 |
Other Non-Interest Expenses | 8.99 | 8.85 | 2.66 | 3.41 | 2.58 | 2.66 |
Total Non-Interest Expense | 609.36 | 590.78 | 561.29 | 491.08 | 470.29 | 474.95 |
Pretax Income | 218.52 | 273.9 | 354.44 | 303.85 | 145.05 | 202.02 |
Provision for Income Taxes | -5.28 | 0.32 | 67.85 | 8.23 | -4.21 | 4.48 |
Net Income | 222.7 | 273.58 | 286.59 | 295.61 | 149.25 | 197.54 |
Net Income Attributable to Preferred Dividends | 11.62 | 15.66 | 16.58 | 16.38 | 16.38 | 19.99 |
Net Income to Common | 211.08 | 257.92 | 270.02 | 279.24 | 132.88 | 177.55 |
Net Income Growth | -18.79% | -4.48% | -3.30% | 110.15% | -25.16% | 105.39% |
Shares Outstanding (Basic) | 192 | 223 | 223 | 215 | 186 | 186 |
Shares Outstanding (Diluted) | 192 | 223 | 223 | 215 | 186 | 186 |
Shares Change | 40.27% | -0.09% | 3.84% | 15.60% | 0.15% | 2.62% |
EPS (Basic) | 1.10 | 1.20 | 1.20 | 1.30 | 0.70 | 1.00 |
EPS (Diluted) | 1.10 | 1.20 | 1.20 | 1.30 | 0.70 | 1.00 |
EPS Growth | -42.10% | 0% | -7.69% | 85.71% | -30.00% | 100.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 0 | 296.96 | -425.43 | -31.25 | 589.95 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | - | 1.33 | -1.98 | -0.17 | 3.18 |
Dividends Per Share | 0.350 | 0.350 | 0.360 | 0.370 | 0.180 | 0.290 |
Dividend Growth | -2.78% | -2.78% | -2.70% | 105.56% | -37.93% | - |
Profit Margin | 26.93% | 31.39% | 31.30% | 37.19% | 24.26% | 29.18% |
FCF Margin | - | 0.00% | 32.43% | -53.52% | -5.08% | 87.14% |
Effective Tax Rate | -2.42% | 0.12% | 19.14% | 2.71% | -2.90% | 2.22% |