Danish Aerospace and Defence Company A/S (CPH:DADC)
Denmark · Delayed Price · Currency is DKK 2.355
-0.060 (-2.48%)
Nov 4, 2026, 5:00 PM CET
CPH:DADC Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
| 8.23 | 9.11 | 9.78 | 8.14 | 9.56 | 19.8 | 9.92 | 13.47 | 11 | 10.07 | |
Revenue Growth (YoY) | -15.84% | 11.87% | 2.22% | -58.87% | -3.60% | 46.91% | -9.78% | 33.86% | 6.87% | -14.25% |
Cost of Revenue | 3.62 | 5.33 | 2.95 | 4.09 | 4.27 | 8.69 | 4.06 | 7.84 | 2.84 | 2.09 |
Gross Profit | 4.6 | 3.78 | 6.82 | 4.05 | 5.29 | 11.11 | 5.86 | 5.64 | 8.16 | 7.98 |
Selling, General & Admin | 7.75 | 7.58 | 7.47 | 7.1 | 8.11 | 7.84 | 8.01 | 6.88 | 7.78 | 6.09 |
Other Operating Expenses | -1.15 | -1.32 | -1.07 | -1.57 | -1.17 | -1.96 | -1.73 | -1.16 | -0.22 | -0.09 |
Operating Expenses | 6.81 | 6.65 | 6.63 | 5.77 | 7.22 | 6.26 | 6.66 | 6.1 | 7.94 | 6.45 |
Operating Income | -2.21 | -2.86 | 0.2 | -1.72 | -1.93 | 4.84 | -0.8 | -0.47 | 0.21 | 1.53 |
Interest Expense | -0.74 | -1.08 | -1.04 | -0.68 | -0.62 | -0.7 | -0.39 | -0.14 | -0.01 | -0.05 |
Interest & Investment Income | 0.01 | 0 | 0.1 | 0.22 | 0.1 | - | 0.12 | - | 0.11 | 0.08 |
Earnings From Equity Investments | -0.03 | 0.01 | 0.01 | -0.51 | -0.13 | -0.39 | -0.21 | -0.32 | -0.38 | -0.26 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | -0.59 | 0.59 | -0.07 |
Other Non Operating Income (Expenses) | - | 0.09 | - | 0.07 | 0.18 | 0.18 | 0.07 | 0.7 | - | - |
Pretax Income | -2.97 | -3.84 | -0.73 | -2.6 | -2.4 | 3.93 | -1.21 | -0.82 | 0.52 | 1.23 |
Income Tax Expense | -0.65 | -0.91 | -0.16 | -0.45 | -0.5 | 0.91 | -0.21 | -0.15 | 0.2 | 0.29 |
Net Income | -2.32 | -2.93 | -0.57 | -2.15 | -1.9 | 3.02 | -1 | -0.68 | 0.32 | 0.94 |
Net Income to Common | -2.32 | -2.93 | -0.57 | -2.15 | -1.9 | 3.02 | -1 | -0.68 | 0.32 | 0.94 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | 35.02% |
Shares Outstanding (Basic) | 15 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 15 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 37.80% | 0.68% | 0.34% | - | - | - | - | - | - | - |
EPS (Basic) | -0.15 | -0.27 | -0.05 | -0.20 | -0.17 | 0.28 | -0.09 | -0.06 | 0.03 | 0.09 |
EPS (Diluted) | -0.15 | -0.27 | -0.05 | -0.20 | -0.17 | 0.28 | -0.09 | -0.06 | 0.03 | 0.09 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | 35.02% |
Additional Metrics
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.28 | 2.02 | -0.94 | 3.76 | 0.58 | -0.62 | -8.36 | -4.8 | -1.83 | 6.88 |
Free Cash Flow Per Share | -0.48 | 0.18 | -0.09 | 0.34 | 0.05 | -0.06 | -0.77 | -0.44 | -0.17 | 0.63 |
Operating Margin | -26.85% | -31.44% | 2.00% | -21.11% | -20.13% | 24.46% | -8.07% | -3.46% | 1.95% | 15.18% |
Profit Margin | -28.25% | -32.16% | -5.83% | -26.40% | -19.89% | 15.27% | -10.10% | -5.01% | 2.95% | 9.36% |
Free Cash Flow Margin | -88.55% | 22.16% | -9.58% | 46.17% | 6.09% | -3.14% | -84.26% | -35.63% | -16.60% | 68.37% |
EBITDA | -2.05 | -2.77 | 0.42 | -1.83 | -1.65 | 4.96 | -0.42 | -0.35 | 0.6 | 1.97 |
D&A For EBITDA | 0.16 | 0.1 | 0.23 | -0.11 | 0.27 | 0.11 | 0.38 | 0.12 | 0.39 | 0.44 |
EBIT | -2.21 | -2.86 | 0.2 | -1.72 | -1.93 | 4.84 | -0.8 | -0.47 | 0.21 | 1.53 |