Danske Bank Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	2023	2022	2021	2020	2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	177,743	154,937	116,798	96,358	85,818	92,042	Upgrade
Market Cap Growth	23.79%	32.65%	21.21%	12.28%	-6.76%	-16.48%	Upgrade
Last Close Price	210.60	167.81	122.30	98.86	86.66	92.81	Upgrade
PE Ratio	8.02	6.79	-22.50	6.77	18.44	5.56	Upgrade
PS Ratio	3.11	2.79	2.66	2.03	2.19	1.98	Upgrade
PB Ratio	1.00	0.88	0.73	0.55	0.51	0.54	Upgrade
P/FCF Ratio	3.87	1.03	-1.45	27.51	-12.34	-0.44	Upgrade
P/OCF Ratio	3.79	1.03	-1.47	23.00	-13.10	-0.44	Upgrade
Debt / Equity Ratio	8.89	9.74	10.72	9.66	11.20	10.64	Upgrade
Debt / FCF Ratio	34.48	11.40	-21.35	487.25	-271.63	-8.68	Upgrade
Return on Equity (ROE)	13.01%	12.66%	-2.72%	7.48%	2.71%	9.03%	Upgrade
Return on Assets (ROA)	0.60%	0.56%	-0.12%	0.32%	0.12%	0.41%	Upgrade
Earnings Yield	12.47%	13.72%	-3.92%	13.41%	5.35%	16.38%	Upgrade
FCF Yield	25.84%	96.91%	-68.88%	3.64%	-8.11%	-227.12%	Upgrade
Dividend Yield	7.15%	8.64%	-	7.59%	2.31%	-	Upgrade
Payout Ratio	55.15%	28.27%	-	13.22%	-	48.03%	Upgrade
Buyback Yield / Dilution	0.84%	0.33%	-1.05%	-0.06%	0.17%	1.93%	Upgrade
Total Shareholder Return	7.99%	8.97%	-1.05%	7.53%	2.48%	1.93%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.