Danske Bank Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	257,804	259,457	169,808	154,937	116,798	96,358
Market Cap Growth	28.60%	52.80%	9.60%	32.65%	21.21%	12.28%
Last Close Price	317.50	295.81	177.71	141.81	103.36	83.55
PE Ratio	11.38	11.26	7.19	7.29	-	7.73
PS Ratio	4.56	4.59	2.98	2.97	2.66	2.03
PB Ratio	1.42	1.43	0.97	0.88	0.73	0.55
P/FCF Ratio	-	-	-	0.88	-	27.51
P/OCF Ratio	-	-	-	0.88	-	23.00
Debt / Equity Ratio	9.26	9.26	9.58	9.63	10.70	9.66
Debt / FCF Ratio	-	-	-	9.62	-	487.25
Net Debt / Equity Ratio	4.34	4.34	3.88	5.12	5.00	5.12
Net Debt / FCF Ratio	-16.19	-16.19	-16.83	5.11	-9.97	258.25
Return on Equity (ROE)	12.95%	12.95%	13.49%	12.65%	-2.72%	7.48%
Return on Assets (ROA)	0.62%	0.62%	0.64%	0.56%	-0.12%	0.32%
Earnings Yield	8.94%	8.88%	13.91%	13.72%	-3.92%	13.41%
FCF Yield	-18.85%	-18.73%	-23.67%	113.53%	-68.88%	3.64%
Dividend Yield	7.16%	5.73%	9.48%	10.22%	-	8.98%
Payout Ratio	53.11%	53.12%	77.05%	28.27%	-	13.22%
Buyback Yield / Dilution	2.71%	2.71%	1.20%	0.33%	-1.05%	-0.06%
Total Shareholder Return	10.01%	8.44%	10.68%	10.56%	-1.05%	8.92%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.