Danske Bank Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	296,817	259,658	169,849	155,103	117,857	96,429
Market Cap Growth	41.40%	52.88%	9.51%	31.60%	22.22%	12.17%
Last Close Price	367.60	318.60	203.70	180.40	137.30	113.00
PE Ratio	12.67	11.42	7.33	7.30	-	7.74
Forward PE	11.60	11.33	7.94	7.68	7.72	7.78
PEG Ratio	2.04	2.87	1.43	0.32	1.03	0.11
PS Ratio	5.14	4.59	2.98	2.97	2.68	2.03
PB Ratio	1.78	1.43	0.97	0.88	0.74	0.56
P/TBV Ratio	1.90	1.52	1.02	0.91	0.77	0.59
P/FCF Ratio	-	11.69	-	1.10	-	-
P/OCF Ratio	-	11.51	-	1.10	-	-
Debt / Equity Ratio	6.85	6.24	6.38	6.23	6.54	6.60
Debt / FCF Ratio	21.25	50.88	-	7.79	-	-
Net Debt / Equity Ratio	6.85	6.24	6.38	6.23	6.54	6.81
Net Debt / FCF Ratio	21.25	50.88	-11.98	7.79	-9.51	-30.48
Asset Turnover	0.02	0.02	0.02	0.01	0.01	0.01
Return on Equity (ROE)	13.62%	12.91%	13.45%	12.66%	-2.72%	7.48%
Earnings Yield	7.99%	8.76%	13.65%	13.69%	-	12.92%
FCF Yield	-	8.55%	-	90.69%	-	-
Dividend Yield	6.28%	4.66%	10.54%	3.88%	1.45%	1.77%
Payout Ratio	98.92%	53.11%	77.05%	28.27%	-36.54%	13.70%
Buyback Yield / Dilution	2.21%	2.71%	1.20%	0.33%	-1.05%	-0.06%
Total Shareholder Return	8.48%	7.37%	11.74%	4.21%	0.40%	1.71%