Dampskibsselskabet Norden A/S (CPH:DNORD)
Denmark flag Denmark · Delayed Price · Currency is DKK
333.80
+3.00 (0.91%)
Jul 28, 2026, 4:59 PM CET

Dampskibsselskabet Norden Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Revenue
3,1583,1444,057
Revenue Growth
-19.78%-22.50%-
Gross Profit
446483.5506.6
Operating Income
142.5158.4202.1
Net Income
99120.3162.7
Earnings Per Share
3.404.105.30
EPS Growth
-22.73%-22.64%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dry Owner
275.4286.4274.7---
Dry Operator - large Vessels
1,6301,5932,173---
Dry Operator - Small Vessels
981.2999.21,193---
Logistics
30.124.726.7---
Tanker Owner
330.1320.5312.5---
Tanker Operator
139.5167.9397.3---
Eliminations
-269.5-266.1-336.7-335.9-377-339.8
Total
3,1403,1264,0403,6925,3123,552

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Cash & Investments
535.3382.1266.6
Total Debt
774.4763.8530.3
Net Cash (Debt)
-239.1-381.7-263.7
Net Cash Growth
---
Net Cash Per Share
-8.21-13.01-8.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Operating Cash Flow
437.2378.2415.4
Capital Expenditures
-636.4-630.1-471.5
Free Cash Flow
-199.2-251.9-56.1
Free Cash Flow Growth
---

Margins

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Gross Margin
14.12%15.38%12.49%
Operating Margin
4.51%5.04%4.98%
Pretax Margin
3.70%4.42%4.28%
Profit Margin
3.13%3.83%4.01%
FCF Margin
-6.31%-8.01%-1.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
8.0001.2581.111
Dividend Per Share Growth
0%13.25%-
Dividend Yield
2.42%3.07%8.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
PE Ratio
15.109.675.59
Forward PE
15.033.674.67
PS Ratio
0.460.360.21