Dampskibsselskabet Norden A/S (CPH:DNORD)
Denmark · Delayed Price · Currency is DKK 352.80
-5.60 (-1.56%)
Nov 10, 2026, 10:39 AM CET
Dampskibsselskabet Norden Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,785 | 3,126 | 4,040 | 3,692 | 5,312 | 3,552 |
Revenue Growth | 13.18% | -22.63% | 9.43% | -30.50% | 49.57% | 36.72% |
Gross Profit Gross Profit Growth | 506.8 | 465.4 | 490.1 | 777.8 | 1,338 | 642.9 |
Operating Income Operating Income Growth | 141.2 | 88.2 | 118.9 | 344.6 | 718.3 | 251.1 |
Net Income Net Income Growth | 175.7 | 120.3 | 162.7 | 400.1 | 743.5 | 204.5 |
Earnings Per Share EPS Growth | 6.14 | 4.10 | 5.30 | 12.30 | 21.10 | 5.40 |
EPS Growth | 29.19% | -22.64% | -56.91% | -41.71% | 290.74% | 143.50% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dry Owner Dry Owner Growth | 250.1 | 286.4 | 274.7 | - | - | - |
Dry Operator - large Vessels Dry Operator - large Vessels Growth | 2,082 | 1,593 | 2,173 | - | - | - |
Dry Operator - Small Vessels Dry Operator - Small Vessels Growth | 1,171 | 999.2 | 1,193 | - | - | - |
Logistics Logistics Growth | 31.3 | 24.7 | 26.7 | - | - | - |
Tanker Owner Tanker Owner Growth | 343.8 | 320.5 | 312.5 | - | - | - |
Tanker Operator Tanker Operator Growth | 150.2 | 167.9 | 397.3 | - | - | - |
Eliminations Eliminations Growth | -280.9 | -266.1 | -336.7 | -335.9 | -377 | -339.8 |
Total Total Growth | 3,785 | 3,126 | 4,040 | 3,692 | 5,312 | 3,552 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 319.7 | 382.1 | 266.6 | 557.2 | 842.3 | 410.7 |
Total Debt Total Debt Growth | 839 | 763.8 | 530.3 | 601.8 | 814.8 | 1,062 |
Net Cash (Debt) Net Cash Growth | -519.3 | -381.7 | -263.7 | -44.6 | 27.5 | -651.6 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -18.15 | -13.01 | -8.59 | -1.37 | 0.78 | -17.28 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 412.5 | 378.2 | 415.4 | 670.8 | 1,343 | 433.9 |
Capital Expenditures CapEx Growth | -529.3 | -630.1 | -471.5 | -349.7 | -328.1 | -247.9 |
Free Cash Flow Free Cash Flow Growth | -116.8 | -251.9 | -56.1 | 321.1 | 1,015 | 186 |
Free Cash Flow Growth | - | - | - | -68.36% | 445.59% | -37.37% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.39% | 14.89% | 12.13% | 21.07% | 25.19% | 18.10% |
Operating Margin | 3.73% | 2.82% | 2.94% | 9.33% | 13.52% | 7.07% |
Pretax Margin | 4.67% | 4.44% | 4.30% | 11.11% | 14.15% | 5.93% |
Profit Margin | 4.64% | 3.85% | 4.03% | 10.84% | 14.00% | 5.76% |
FCF Margin | -3.09% | -8.06% | -1.39% | 8.70% | 19.10% | 5.24% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 1.258 | 1.111 | 6.673 | 12.931 | 2.753 |
Dividend Per Share Growth | 0% | 13.25% | -83.36% | -48.39% | 369.67% | 86.14% |
Dividend Yield | 2.27% | 3.17% | 3.76% | 14.01% | 21.51% | 10.81% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.73 | 9.44 | 5.43 | 3.76 | 2.73 | 4.58 |
Forward PE | - | 3.67 | 4.67 | 4.67 | 4.67 | 8.04 |
P/FCF Ratio | - | - | - | 4.68 | 2.00 | 5.04 |
PS Ratio | 0.39 | 0.36 | 0.22 | 0.41 | 0.38 | 0.26 |