Dampskibsselskabet Norden A/S (CPH:DNORD)
337.80
-5.40 (-1.57%)
Aug 18, 2026, 4:59 PM CET
Dampskibsselskabet Norden Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,478 | 7,223 | 6,365 | 10,142 | 14,120 | 6,123 | |
Market Cap Growth | 51.12% | 13.48% | -37.24% | -28.17% | 130.61% | 47.47% |
Enterprise Value | 12,278 | 8,898 | 9,469 | 9,992 | 16,305 | 10,899 |
Last Close Price | 343.20 | 247.17 | 200.58 | 286.16 | 318.45 | 101.54 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.21 | 9.44 | 5.43 | 3.76 | 2.73 | 4.58 |
Forward PE | 15.71 | 3.67 | 4.67 | 4.67 | 4.67 | 8.04 |
PS Ratio | 0.43 | 0.36 | 0.22 | 0.41 | 0.38 | 0.26 |
PB Ratio | 1.09 | 0.89 | 0.68 | 1.26 | 1.53 | 0.94 |
P/TBV Ratio | 1.14 | 0.93 | 0.71 | 1.31 | 1.53 | 0.94 |
P/FCF Ratio | - | - | - | 4.68 | 2.00 | 5.04 |
P/OCF Ratio | 4.04 | 3.00 | 2.13 | 2.24 | 1.51 | 2.16 |
PEG Ratio | - | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.45 | 0.33 | 0.40 | 0.44 | 0.47 |
EV/EBITDA Ratio | 4.80 | 10.72 | 8.06 | 3.86 | 3.10 | 5.66 |
EV/EBIT Ratio | 17.67 | 15.86 | 11.06 | 4.30 | 3.26 | 6.64 |
EV/FCF Ratio | - | - | - | 4.62 | 2.31 | 8.96 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.61 | 0.60 | 0.41 | 0.50 | 0.61 | 1.07 |
Debt / EBITDA Ratio | 2.06 | 1.99 | 1.23 | 0.89 | 0.69 | 1.94 |
Debt / FCF Ratio | - | - | - | 1.87 | 0.80 | 5.71 |
Net Debt / Equity Ratio | 0.32 | 0.30 | 0.20 | 0.04 | -0.02 | 0.66 |
Net Debt / EBITDA Ratio | 2.89 | 2.93 | 1.62 | 0.12 | -0.04 | 2.21 |
Net Debt / FCF Ratio | -1.94 | -1.51 | -4.70 | 0.14 | -0.03 | 3.50 |
Asset Turnover | 1.41 | 1.35 | 1.76 | 1.45 | 2.04 | 1.66 |
Inventory Turnover | 20.56 | 21.89 | 28.46 | 23.66 | 31.63 | 31.81 |
Quick Ratio | 1.21 | 1.37 | 1.14 | 1.21 | 1.43 | 0.90 |
Current Ratio | 1.46 | 1.60 | 1.46 | 1.49 | 1.85 | 1.41 |
Return on Equity (ROE) | 11.19% | 9.34% | 13.04% | 31.65% | 63.98% | 21.57% |
Return on Assets (ROA) | 2.74% | 2.38% | 3.23% | 8.45% | 17.24% | 7.34% |
Return on Invested Capital (ROIC) | 5.75% | 4.75% | 7.95% | 26.41% | 48.19% | 16.86% |
Return on Capital Employed (ROCE) | 5.80% | 4.90% | 7.50% | 23.60% | 38.90% | 15.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.21% | 10.59% | 18.41% | 26.60% | 36.65% | 21.84% |
FCF Yield | -15.23% | -22.18% | -6.35% | 21.35% | 50.02% | 19.86% |
Dividend Yield | 2.33% | 3.24% | 3.99% | 15.72% | 28.26% | 17.73% |
Payout Ratio | 24.02% | 29.51% | 44.56% | 77.21% | 50.60% | 25.92% |
Buyback Yield / Dilution | 3.63% | 4.42% | 5.44% | 8.04% | 6.38% | 3.09% |
Total Shareholder Return | 5.96% | 7.65% | 9.43% | 23.77% | 34.64% | 20.82% |