Dampskibsselskabet Norden A/S (CPH:DNORD)
Denmark flag Denmark · Delayed Price · Currency is DKK
226.20
-11.80 (-4.96%)
Aug 14, 2025, 4:59 PM CET

Dampskibsselskabet Norden Statistics

Total Valuation

CPH:DNORD has a market cap or net worth of DKK 6.57 billion. The enterprise value is 8.13 billion.

Market Cap6.57B
Enterprise Value 8.13B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date May 2, 2025

Share Statistics

CPH:DNORD has 29.06 million shares outstanding. The number of shares has decreased by -2.88% in one year.

Current Share Class 29.06M
Shares Outstanding 29.06M
Shares Change (YoY) -2.88%
Shares Change (QoQ) -2.22%
Owned by Insiders (%) 0.56%
Owned by Institutions (%) 17.01%
Float 19.45M

Valuation Ratios

The trailing PE ratio is 7.64.

PE Ratio 7.64
Forward PE n/a
PS Ratio 0.28
PB Ratio 0.79
P/TBV Ratio 0.82
P/FCF Ratio 9.60
P/OCF Ratio 1.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.32, with an EV/FCF ratio of 11.87.

EV / Earnings 9.19
EV / Sales 0.35
EV / EBITDA 4.32
EV / EBIT 11.50
EV / FCF 11.87

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 0.43.

Current Ratio 1.65
Quick Ratio 1.21
Debt / Equity 0.43
Debt / EBITDA 1.89
Debt / FCF 5.19
Interest Coverage 3.08

Financial Efficiency

Return on equity (ROE) is 10.86% and return on invested capital (ROIC) is 3.73%.

Return on Equity (ROE) 10.86%
Return on Assets (ROA) 3.05%
Return on Invested Capital (ROIC) 3.73%
Return on Capital Employed (ROCE) 6.80%
Revenue Per Employee 47.21M
Profits Per Employee 1.79M
Employee Count483
Asset Turnover 1.61
Inventory Turnover 24.43

Taxes

In the past 12 months, CPH:DNORD has paid 80.03 million in taxes.

Income Tax 80.03M
Effective Tax Rate 8.30%

Stock Price Statistics

The stock price has decreased by -15.41% in the last 52 weeks. The beta is 0.28, so CPH:DNORD's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -15.41%
50-Day Moving Average 220.29
200-Day Moving Average 205.33
Relative Strength Index (RSI) 56.76
Average Volume (20 Days) 68,596

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:DNORD had revenue of DKK 23.32 billion and earned 884.19 million in profits. Earnings per share was 29.62.

Revenue23.32B
Gross Profit 3.14B
Operating Income 707.61M
Pretax Income 964.23M
Net Income 884.19M
EBITDA 990.27M
EBIT 707.61M
Earnings Per Share (EPS) 29.62
Full Income Statement

Balance Sheet

The company has 1.78 billion in cash and 3.56 billion in debt, giving a net cash position of -1.78 billion or -61.18 per share.

Cash & Cash Equivalents 1.78B
Total Debt 3.56B
Net Cash -1.78B
Net Cash Per Share -61.18
Equity (Book Value) 8.36B
Book Value Per Share 289.33
Working Capital 2.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.52 billion and capital expenditures -2.83 billion, giving a free cash flow of 684.74 million.

Operating Cash Flow 3.52B
Capital Expenditures -2.83B
Free Cash Flow 684.74M
FCF Per Share 23.56
Full Cash Flow Statement

Margins

Gross margin is 13.48%, with operating and profit margins of 3.03% and 3.79%.

Gross Margin 13.48%
Operating Margin 3.03%
Pretax Margin 4.13%
Profit Margin 3.79%
EBITDA Margin 4.25%
EBIT Margin 3.03%
FCF Margin 2.94%

Dividends & Yields

This stock pays an annual dividend of 8.00, which amounts to a dividend yield of 3.36%.

Dividend Per Share 8.00
Dividend Yield 3.36%
Dividend Growth (YoY) -75.00%
Years of Dividend Growth n/a
Payout Ratio 25.43%
Buyback Yield 2.88%
Shareholder Yield 6.24%
Earnings Yield 13.45%
FCF Yield 10.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 2, 2007. It was a forward split with a ratio of 20.

Last Split Date May 2, 2007
Split Type Forward
Split Ratio 20

Scores

Altman Z-Score n/a
Piotroski F-Score 7