DSV A/S (CPH:DSV)
Denmark flag Denmark · Delayed Price · Currency is DKK
1,370.50
-12.00 (-0.87%)
Aug 19, 2026, 4:59 PM CET

DSV A/S Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
290,772247,331167,106150,785235,665182,306
Revenue Growth
52.02%48.01%10.82%-36.02%29.27%57.25%
Gross Profit
77,80766,85942,97443,81852,14937,615
Operating Income
22,04619,53716,05017,67625,18516,206
Net Income
6,8698,09510,10912,31517,56811,205
Earnings Per Share
28.8934.2747.0057.1076.2048.20
EPS Growth
-34.95%-27.09%-17.69%-25.07%58.09%161.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Air & Sea
146,823132,991103,92692,438172,868130,899
Road
91,28772,01737,74035,50938,74633,077
Solutions
51,15742,10625,00922,48223,82617,989
Other Segment
1,505217431356225341
Revenue (Total)
290,772247,331167,106150,785235,665182,306

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,05813,17983,5766,45210,1608,299
Total Debt
95,52797,93582,81740,09038,97936,753
Net Cash (Debt)
-85,469-84,756759-33,638-28,819-28,454
Net Cash Growth
------
Net Cash Per Share
-359.58-358.893.53-156.08-125.05-122.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,31921,48111,65116,45826,84612,202
Capital Expenditures
-2,553-2,065-2,092-2,030-1,514-1,180
Free Cash Flow
9,76619,4169,55914,42825,33211,022
Free Cash Flow Growth
-34.49%103.12%-33.75%-43.04%129.83%20.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.76%27.03%25.72%29.06%22.13%20.63%
Operating Margin
7.58%7.90%9.61%11.72%10.69%8.89%
Pretax Margin
3.83%4.91%8.03%10.94%9.85%8.18%
Profit Margin
2.36%3.27%6.05%8.17%7.46%6.15%
FCF Margin
3.36%7.85%5.72%9.57%10.75%6.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.0007.0007.0007.0006.5005.500
Dividend Per Share Growth
0%0%0%7.69%18.18%37.50%
Dividend Yield
0.51%0.43%0.46%0.60%0.60%0.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.9147.1135.4820.1413.5631.92
Forward PE
20.1125.3925.8623.5319.6426.13
P/FCF Ratio
33.8019.6437.5217.199.4032.45
PS Ratio
1.141.542.151.651.011.96