DSV A/S (CPH:DSV)
Denmark · Delayed Price · Currency is DKK 1,470.00
+14.50 (1.00%)
Nov 6, 2026, 5:00 PM CET
DSV A/S Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 299,491 | 247,331 | 167,106 | 150,785 | 235,665 | 182,306 |
Revenue Growth | 36.65% | 48.01% | 10.82% | -36.02% | 29.27% | 57.25% |
Gross Profit Gross Profit Growth | 78,552 | 66,859 | 42,974 | 43,818 | 52,149 | 37,615 |
Operating Income Operating Income Growth | 23,215 | 19,537 | 16,050 | 17,676 | 25,185 | 16,206 |
Net Income Net Income Growth | 7,824 | 8,095 | 10,109 | 12,315 | 17,568 | 11,205 |
Earnings Per Share EPS Growth | 32.73 | 34.27 | 47.00 | 57.10 | 76.20 | 48.20 |
EPS Growth | -17.91% | -27.09% | -17.69% | -25.07% | 58.09% | 161.96% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Air & Sea Air & Sea Growth | 153,780 | 132,991 | 103,926 | 92,438 | 172,868 | 130,899 |
Road Road Growth | 91,244 | 72,017 | 37,740 | 35,509 | 38,746 | 33,077 |
Solutions Solutions Growth | 52,324 | 42,106 | 25,009 | 22,482 | 23,826 | 17,989 |
Other Segment Other Segment Growth | 2,143 | 217 | 431 | 356 | 225 | 341 |
Revenue (Total) Revenue (Total) Growth | 299,491 | 247,331 | 167,106 | 150,785 | 235,665 | 182,306 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 13,753 | 13,179 | 83,576 | 6,452 | 10,160 | 8,299 |
Total Debt Total Debt Growth | 94,978 | 97,935 | 82,817 | 40,090 | 38,979 | 36,753 |
Net Cash (Debt) Net Cash Growth | -81,225 | -84,756 | 759 | -33,638 | -28,819 | -28,454 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -339.94 | -358.89 | 3.53 | -156.08 | -125.05 | -122.31 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 11,500 | 21,481 | 11,651 | 16,458 | 26,846 | 12,202 |
Capital Expenditures CapEx Growth | -2,203 | -2,065 | -2,092 | -2,030 | -1,514 | -1,180 |
Free Cash Flow Free Cash Flow Growth | 9,297 | 19,416 | 9,559 | 14,428 | 25,332 | 11,022 |
Free Cash Flow Growth | -42.23% | 103.12% | -33.75% | -43.04% | 129.83% | 20.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.23% | 27.03% | 25.72% | 29.06% | 22.13% | 20.63% |
Operating Margin | 7.75% | 7.90% | 9.61% | 11.72% | 10.69% | 8.89% |
Pretax Margin | 4.05% | 4.91% | 8.03% | 10.94% | 9.85% | 8.18% |
Profit Margin | 2.61% | 3.27% | 6.05% | 8.17% | 7.46% | 6.15% |
FCF Margin | 3.10% | 7.85% | 5.72% | 9.57% | 10.75% | 6.05% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 7.000 | 7.000 | 7.000 | 7.000 | 6.500 | 5.500 |
Dividend Per Share Growth | 0% | 0% | 0% | 7.69% | 18.18% | 37.50% |
Dividend Yield | 0.48% | 0.43% | 0.46% | 0.59% | 0.59% | 0.36% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 44.91 | 47.11 | 35.48 | 20.14 | 13.56 | 31.92 |
Forward PE | 20.58 | 25.39 | 25.86 | 23.53 | 19.64 | 26.13 |
P/FCF Ratio | 37.75 | 19.64 | 37.52 | 17.19 | 9.40 | 32.45 |
PS Ratio | 1.17 | 1.54 | 2.15 | 1.65 | 1.01 | 1.96 |