DSV A/S (CPH:DSV)
Denmark · Delayed Price · Currency is DKK 1,436.50
+10.50 (0.74%)
Jul 30, 2026, 2:29 PM CET
DSV A/S Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 290,772 | 247,331 | 167,106 | 150,785 | 235,665 | 182,306 |
Revenue Growth | 52.02% | 48.01% | 10.82% | -36.02% | 29.27% | 57.25% |
Gross Profit Gross Profit Growth | 77,807 | 66,859 | 42,974 | 43,818 | 52,149 | 37,615 |
Operating Income Operating Income Growth | 15,505 | 15,084 | 15,243 | 17,723 | 24,087 | 15,745 |
Net Income Net Income Growth | 6,869 | 8,095 | 10,109 | 12,315 | 17,568 | 11,205 |
Earnings Per Share EPS Growth | 29.00 | 34.30 | 47.00 | 57.10 | 76.20 | 48.20 |
EPS Growth | -34.98% | -27.02% | -17.69% | -25.07% | 58.09% | 161.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Air & Sea Air & Sea Growth | 146,823 | 132,991 | 103,926 | 92,438 | 172,868 | 130,899 |
Road Road Growth | 91,287 | 72,017 | 37,740 | 35,509 | 38,746 | 33,077 |
Solutions Solutions Growth | 51,157 | 42,106 | 25,009 | 22,482 | 23,826 | 17,989 |
Other Segment Other Segment Growth | 1,505 | 217 | 431 | 356 | 225 | 341 |
Revenue (Total) Revenue (Total) Growth | 290,772 | 247,331 | 167,106 | 150,785 | 235,665 | 182,306 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,058 | 13,179 | 83,576 | 6,452 | 10,160 | 8,299 |
Total Debt Total Debt Growth | 95,527 | 97,935 | 82,817 | 40,090 | 38,979 | 36,753 |
Net Cash (Debt) Net Cash Growth | -85,469 | -84,756 | 759 | -33,638 | -28,819 | -28,454 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -359.50 | -358.89 | 3.53 | -156.08 | -125.05 | -122.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,176 | 21,481 | 11,651 | 16,458 | 26,846 | 12,202 |
Capital Expenditures CapEx Growth | -2,553 | -2,065 | -2,092 | -2,030 | -1,514 | -1,180 |
Free Cash Flow Free Cash Flow Growth | 9,623 | 19,416 | 9,559 | 14,428 | 25,332 | 11,022 |
Free Cash Flow Growth | -35.45% | 103.12% | -33.75% | -43.04% | 129.83% | 20.39% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.76% | 27.03% | 25.72% | 29.06% | 22.13% | 20.63% |
Operating Margin | 5.33% | 6.10% | 9.12% | 11.75% | 10.22% | 8.64% |
Pretax Margin | 3.83% | 4.91% | 8.03% | 10.94% | 9.85% | 8.18% |
Profit Margin | 1.13% | 3.42% | 6.09% | 8.23% | 7.50% | 6.17% |
FCF Margin | 3.31% | 7.85% | 5.72% | 9.57% | 10.75% | 6.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 7.000 | 7.000 | 7.000 | 7.000 | 6.500 | 5.500 |
Dividend Per Share Growth | 0% | 0% | 0% | 7.69% | 18.18% | 37.50% |
Dividend Yield | 0.49% | 0.44% | 0.47% | 0.56% | 0.53% | 0.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 47.35 | 47.08 | 32.53 | 20.76 | 14.39 | 31.69 |
Forward PE | 19.48 | 25.39 | 25.86 | 23.53 | 19.64 | 26.13 |
P/FCF Ratio | 34.86 | 19.69 | 37.60 | 17.19 | 9.84 | 31.53 |
PS Ratio | 1.17 | 1.55 | 2.15 | 1.64 | 1.06 | 1.91 |