DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	351,004	381,322	358,661	248,050	238,147	357,685
Market Cap Growth	5.66%	6.32%	44.59%	4.16%	-33.42%	55.04%
Enterprise Value	432,604	469,366	395,856	279,793	265,352	384,761
Last Close Price	1470.00	1607.87	1515.10	1167.00	1073.82	1489.72

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	44.91	47.11	35.48	20.14	13.56	31.92
Forward PE	20.58	25.39	25.86	23.53	19.64	26.13
PS Ratio	1.17	1.54	2.15	1.65	1.01	1.96
PB Ratio	2.71	3.24	3.13	3.60	3.32	4.82
P/TBV Ratio	-	-	9.88	-	-	-
P/FCF Ratio	37.75	19.64	37.52	17.19	9.40	32.45
P/OCF Ratio	30.52	17.75	30.78	15.07	8.87	29.31
PEG Ratio	1.04	1.31	2.02	19.25	2.69	1.07

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.44	1.90	2.37	1.86	1.13	2.11
EV/EBITDA Ratio	12.94	21.76	22.98	14.88	10.09	22.58
EV/EBIT Ratio	18.63	24.02	24.66	15.83	10.54	23.74
EV/FCF Ratio	46.53	24.17	41.41	19.39	10.48	34.91

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.73	0.83	0.72	0.58	0.54	0.50
Debt / EBITDA Ratio	2.84	3.50	3.83	1.76	1.30	1.82
Debt / FCF Ratio	10.22	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.63	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	3.00	3.93	-0.04	1.79	1.10	1.67
Net Debt / FCF Ratio	8.74	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.98	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	87.12	50.82	26.64	34.49	168.91	169.23
Quick Ratio	1.00	0.92	3.10	0.99	1.12	1.10
Current Ratio	1.02	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	6.86%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	4.76%	4.63%	5.23%	7.22%	9.82%	7.86%
Return on Invested Capital (ROIC)	7.63%	8.61%	11.25%	13.09%	18.86%	14.64%
Return on Capital Employed (ROCE)	10.90%	9.40%	8.10%	16.30%	22.40%	15.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	2.23%	2.12%	2.82%	4.96%	7.38%	3.13%
FCF Yield	2.65%	5.09%	2.67%	5.82%	10.64%	3.08%
Dividend Yield	0.48%	0.43%	0.46%	0.59%	0.59%	0.36%
Payout Ratio	21.51%	20.79%	15.17%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-1.44%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-0.97%	-9.32%	0.62%	7.08%	1.53%	-0.10%

Data Source: S&P Global Market Intelligence Last updated: Oct 21, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 6, 2026

Data Sources Report a data error