DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	340,490	382,342	359,383	248,007	249,253	347,508
Market Cap Growth	-7.02%	6.39%	44.91%	-0.50%	-28.27%	49.92%
Enterprise Value	426,329	467,374	358,945	281,908	278,294	376,137
Last Close Price	1420.00	1615.00	1529.00	1185.50	1096.50	1527.50

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	47.35	47.08	32.53	20.76	14.39	31.69
Forward PE	19.48	25.39	25.86	23.53	19.64	26.13
PEG Ratio	0.86	1.31	2.02	19.25	2.69	1.07
PS Ratio	1.17	1.55	2.15	1.64	1.06	1.91
PB Ratio	2.70	3.26	3.15	3.61	3.49	4.69
P/TBV Ratio	-	-	9.06	-	-	-
P/FCF Ratio	34.86	19.69	37.60	17.19	9.84	31.53
P/OCF Ratio	27.64	17.80	30.85	15.07	9.28	28.48

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.47	1.89	2.15	1.87	1.18	2.06
EV/EBITDA Ratio	27.50	30.98	23.55	15.91	11.55	23.89
EV/EBIT Ratio	27.50	30.98	23.55	15.91	11.55	23.89
EV/FCF Ratio	43.65	24.07	37.55	19.54	10.99	34.13

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.58	0.69	0.68	0.50	0.48	0.39
Debt / EBITDA Ratio	6.16	6.49	5.43	2.26	1.62	2.33
Debt / FCF Ratio	9.93	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.68	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	5.51	5.62	-0.05	1.90	1.20	1.81
Net Debt / FCF Ratio	8.88	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.98	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	99.12	50.82	26.63	34.49	168.91	169.23
Quick Ratio	0.79	0.80	2.94	0.86	1.00	0.91
Current Ratio	0.97	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	2.70%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	3.55%	3.99%	6.02%	8.71%	11.44%	9.23%
Return on Invested Capital (ROIC)	5.04%	6.65%	10.68%	13.13%	18.03%	14.23%
Return on Capital Employed (ROCE)	7.43%	7.44%	9.96%	16.04%	21.87%	17.98%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	2.02%	2.12%	3.07%	4.82%	6.95%	3.16%
FCF Yield	2.87%	5.08%	2.66%	5.82%	10.16%	3.17%
Dividend Yield	0.49%	0.44%	0.47%	0.56%	0.53%	0.26%
Payout Ratio	24.50%	20.79%	15.16%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-3.85%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-3.36%	-9.31%	0.63%	7.05%	1.46%	-0.19%

Data Source: Fiscal.ai Last updated: Jul 22, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error