DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	284,140	381,322	358,661	248,050	238,147	357,685
Market Cap Growth	-8.52%	6.32%	44.59%	4.16%	-33.42%	55.04%
Enterprise Value	369,979	469,366	395,856	279,793	265,352	384,761
Last Close Price	1190.00	1607.87	1515.10	1167.00	1073.82	1489.72

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	39.52	47.11	35.48	20.14	13.56	31.92
Forward PE	17.50	25.39	25.86	23.53	19.64	26.13
PS Ratio	0.98	1.54	2.15	1.65	1.01	1.96
PB Ratio	2.26	3.24	3.13	3.60	3.32	4.82
P/TBV Ratio	-	-	9.88	-	-	-
P/FCF Ratio	29.09	19.64	37.52	17.19	9.40	32.45
P/OCF Ratio	23.07	17.75	30.78	15.07	8.87	29.31
PEG Ratio	0.79	1.31	2.02	19.25	2.69	1.07

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.27	1.90	2.37	1.86	1.13	2.11
EV/EBITDA Ratio	11.56	21.76	22.98	14.88	10.09	22.58
EV/EBIT Ratio	16.78	24.02	24.66	15.83	10.54	23.74
EV/FCF Ratio	37.88	24.17	41.41	19.39	10.48	34.91

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.76	0.83	0.72	0.58	0.54	0.50
Debt / EBITDA Ratio	2.99	3.50	3.83	1.76	1.30	1.82
Debt / FCF Ratio	9.78	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.68	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	3.34	3.93	-0.04	1.79	1.10	1.67
Net Debt / FCF Ratio	8.75	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.96	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	60.18	50.82	26.64	34.49	168.91	169.23
Quick Ratio	0.94	0.92	3.10	0.99	1.12	1.10
Current Ratio	0.97	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	6.30%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	4.57%	4.63%	5.23%	7.22%	9.82%	7.86%
Return on Invested Capital (ROIC)	7.17%	8.61%	11.25%	13.09%	18.86%	14.64%
Return on Capital Employed (ROCE)	10.50%	9.40%	8.10%	16.30%	22.40%	15.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	2.42%	2.12%	2.82%	4.96%	7.38%	3.13%
FCF Yield	3.44%	5.09%	2.67%	5.82%	10.64%	3.08%
Dividend Yield	0.59%	0.43%	0.46%	0.60%	0.60%	0.37%
Payout Ratio	24.50%	20.79%	15.17%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-3.85%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-3.27%	-9.32%	0.62%	7.09%	1.54%	-0.09%

Data Source: S&P Global Market Intelligence Last updated: Jul 22, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 27, 2026

Data Sources Report a data error