DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	360,289	382,342	359,383	248,007	249,253	347,508
Market Cap Growth	27.42%	6.39%	44.91%	-0.50%	-28.27%	49.92%
Enterprise Value	444,808	369,439	276,128	241,818	239,315	339,384
Last Close Price	1509.50	1615.00	1529.00	1185.50	1096.50	1527.50
PE Ratio	49.64	47.08	32.53	20.76	14.39	31.69
Forward PE	22.52	25.39	25.86	23.53	19.64	26.13
PEG Ratio	1.06	1.31	2.02	-	2.69	1.07
PS Ratio	1.31	1.55	2.15	1.64	1.06	1.91
PB Ratio	2.94	3.26	3.15	3.61	3.49	4.69
P/TBV Ratio	2.92	3.25	2.88	3.72	3.53	4.80
P/FCF Ratio	24.22	19.69	37.60	17.19	9.84	31.53
P/OCF Ratio	20.94	17.80	30.85	15.07	9.28	28.48
EV/Sales Ratio	1.61	1.49	1.65	1.60	1.02	1.86
EV/EBITDA Ratio	14.81	24.49	18.12	13.64	9.94	21.56
EV/EBIT Ratio	21.67	24.49	18.12	13.64	9.94	21.56
EV/FCF Ratio	29.91	19.03	28.89	16.76	9.45	30.79
Debt / EBITDA Ratio	6.46	6.49	5.43	2.26	1.62	2.33
Debt / FCF Ratio	6.35	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.69	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	5.75	5.62	-0.05	1.90	1.20	1.81
Net Debt / FCF Ratio	5.66	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.94	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	87.48	50.82	26.63	34.49	168.91	169.23
Quick Ratio	0.73	0.75	2.91	0.81	0.96	0.88
Current Ratio	0.91	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	6.07%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	3.40%	3.99%	6.02%	8.71%	11.44%	9.23%
Return on Invested Capital (ROIC)	4.08%	5.66%	9.24%	11.05%	14.99%	11.94%
Return on Capital Employed (ROCE)	7.09%	7.44%	9.96%	16.04%	21.87%	17.98%
Earnings Yield	1.92%	2.12%	3.07%	4.82%	6.95%	3.16%
FCF Yield	4.13%	5.08%	2.66%	5.82%	10.16%	3.17%
Dividend Yield	0.46%	0.44%	0.47%	0.56%	0.53%	0.26%
Payout Ratio	24.31%	20.79%	15.16%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-7.11%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-6.65%	-9.31%	0.63%	7.05%	1.46%	-0.19%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.