DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	401,450	381,322	358,661	248,050	238,147	357,685
Market Cap Growth	17.46%	6.32%	44.59%	4.16%	-33.42%	55.04%
Enterprise Value	486,482	469,366	395,856	279,793	265,352	384,761
Last Close Price	1690.00	1615.00	1521.82	1172.17	1078.58	1496.32
PE Ratio	47.61	47.11	35.48	20.14	13.56	31.92
Forward PE	25.77	25.39	25.86	23.53	19.64	26.13
PS Ratio	1.62	1.54	2.15	1.65	1.01	1.96
PB Ratio	3.41	3.24	3.13	3.60	3.32	4.82
P/TBV Ratio	-	-	9.88	-	-	-
P/FCF Ratio	20.68	19.64	37.52	17.19	9.40	32.45
P/OCF Ratio	18.69	17.75	30.78	15.07	8.87	29.31
PEG Ratio	1.28	1.31	2.02	-	2.69	1.07
EV/Sales Ratio	1.97	1.90	2.37	1.86	1.13	2.11
EV/EBITDA Ratio	17.41	21.76	22.98	14.88	10.09	22.58
EV/EBIT Ratio	24.89	24.02	24.66	15.83	10.54	23.74
EV/FCF Ratio	25.06	24.17	41.41	19.39	10.48	34.91
Debt / Equity Ratio	0.83	0.83	0.72	0.58	0.54	0.50
Debt / EBITDA Ratio	3.50	3.50	3.83	1.76	1.30	1.82
Debt / FCF Ratio	5.04	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.72	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	3.93	3.93	-0.04	1.79	1.10	1.67
Net Debt / FCF Ratio	4.37	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.94	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	50.82	50.82	26.64	34.49	168.91	169.23
Quick Ratio	0.92	0.92	3.10	0.99	1.12	1.10
Current Ratio	0.95	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	7.29%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	4.63%	4.63%	5.23%	7.22%	9.82%	7.86%
Return on Invested Capital (ROIC)	6.71%	8.61%	11.25%	13.09%	18.86%	14.64%
Return on Capital Employed (ROCE)	9.40%	9.40%	8.10%	16.30%	22.40%	15.00%
Earnings Yield	2.02%	2.12%	2.82%	4.96%	7.38%	3.13%
FCF Yield	4.84%	5.09%	2.67%	5.82%	10.64%	3.08%
Dividend Yield	0.41%	0.43%	0.46%	0.60%	0.60%	0.37%
Payout Ratio	20.79%	20.79%	15.17%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-9.75%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-9.34%	-9.32%	0.62%	7.08%	1.54%	-0.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.