DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	359,642	382,342	359,383	248,007	237,831	357,741
Market Cap Growth	10.04%	6.39%	44.91%	4.28%	-33.52%	55.12%
Enterprise Value	444,674	369,439	276,128	241,818	227,893	349,617
Last Close Price	1514.00	1615.00	1529.00	1185.50	1096.50	1527.50
PE Ratio	42.65	47.08	32.53	20.76	14.39	31.69
Forward PE	22.80	25.39	25.86	23.53	19.64	26.13
PEG Ratio	1.05	1.31	2.02	-	2.69	1.07
PS Ratio	1.45	1.55	2.15	1.64	1.01	1.96
PB Ratio	3.06	3.26	3.15	3.61	3.33	4.83
P/TBV Ratio	3.05	3.25	2.88	3.72	3.53	4.80
P/FCF Ratio	18.52	19.69	37.60	17.19	9.39	32.46
P/OCF Ratio	16.74	17.80	30.85	15.07	8.86	29.32
EV/Sales Ratio	1.80	1.49	1.65	1.60	0.97	1.92
EV/EBITDA Ratio	15.91	24.49	18.12	13.64	9.46	22.20
EV/EBIT Ratio	22.75	24.49	18.12	13.64	9.46	22.20
EV/FCF Ratio	22.90	19.03	28.89	16.76	9.00	31.72
Debt / EBITDA Ratio	6.49	6.49	5.43	2.26	1.62	2.33
Debt / FCF Ratio	5.04	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.72	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	5.62	5.62	-0.05	1.90	1.20	1.81
Net Debt / FCF Ratio	4.37	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.94	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	50.82	50.82	26.63	34.49	168.91	169.23
Quick Ratio	0.75	0.75	2.91	0.81	0.96	0.88
Current Ratio	0.95	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	7.29%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	3.99%	3.99%	6.02%	8.71%	11.44%	9.23%
Return on Invested Capital (ROIC)	5.66%	5.66%	9.24%	11.05%	14.99%	11.94%
Return on Capital Employed (ROCE)	7.44%	7.44%	9.96%	16.04%	21.87%	17.98%
Earnings Yield	2.25%	2.12%	3.07%	4.82%	6.95%	3.16%
FCF Yield	5.40%	5.08%	2.66%	5.82%	10.65%	3.08%
Dividend Yield	0.47%	0.44%	0.47%	0.56%	0.53%	0.26%
Payout Ratio	20.79%	20.79%	15.16%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-9.75%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-9.28%	-9.31%	0.63%	7.05%	1.46%	-0.19%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.