DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	358,062	358,661	248,050	238,147	357,685	230,701
Market Cap Growth	34.27%	44.59%	4.16%	-33.42%	55.04%	31.40%
Enterprise Value	355,444	395,856	279,793	265,352	384,761	247,367
Last Close Price	1520.50	1521.82	1172.17	1078.58	1496.32	995.73
PE Ratio	31.97	35.48	20.14	13.56	31.92	54.28
Forward PE	25.76	25.86	23.53	19.64	26.13	30.37
PS Ratio	2.10	2.15	1.65	1.01	1.96	1.99
PB Ratio	3.13	3.13	3.60	3.32	4.82	4.88
P/TBV Ratio	9.55	9.88	-	-	-	-
P/FCF Ratio	28.20	37.52	17.19	9.40	32.45	25.20
P/OCF Ratio	24.49	30.78	15.07	8.87	29.31	22.45
PEG Ratio	1.25	2.02	-	2.69	1.07	1.55
EV/Sales Ratio	2.09	2.37	1.86	1.13	2.11	2.13
EV/EBITDA Ratio	16.28	23.16	15.02	10.09	22.58	24.20
EV/EBIT Ratio	21.88	24.66	15.83	10.54	23.74	26.03
EV/FCF Ratio	28.00	41.41	19.39	10.48	34.91	27.02
Debt / Equity Ratio	0.72	0.72	0.58	0.54	0.50	0.45
Debt / EBITDA Ratio	3.78	3.85	1.77	1.30	1.82	1.60
Debt / FCF Ratio	6.51	8.66	2.78	1.54	3.34	2.31
Asset Turnover	0.88	0.87	0.99	1.47	1.42	1.20
Inventory Turnover	25.31	26.64	34.49	168.91	169.23	63.56
Quick Ratio	3.13	3.10	0.99	1.12	1.10	1.00
Current Ratio	3.25	3.23	1.11	1.16	1.10	1.05
Return on Equity (ROE)	11.55%	11.09%	17.64%	24.20%	18.51%	8.81%
Return on Assets (ROA)	5.24%	5.23%	7.22%	9.82%	7.86%	6.13%
Return on Capital (ROIC)	6.57%	6.55%	10.05%	14.20%	11.29%	8.59%
Return on Capital Employed (ROCE)	8.30%	8.10%	16.30%	22.40%	15.00%	14.20%
Earnings Yield	2.94%	2.82%	4.96%	7.38%	3.13%	1.84%
FCF Yield	3.55%	2.67%	5.82%	10.64%	3.08%	3.97%
Dividend Yield	0.45%	0.46%	0.60%	0.60%	0.37%	0.40%
Payout Ratio	15.98%	15.17%	11.56%	7.51%	8.21%	13.84%
Buyback Yield / Dilution	-3.78%	0.16%	6.49%	0.93%	-0.46%	-14.98%
Total Shareholder Return	-3.32%	0.62%	7.08%	1.54%	-0.09%	-14.58%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.