DSV A/S (CPH:DSV)

DSV A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 23, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	412,135	358,661	248,050	238,147	357,685	230,701
Market Cap Growth	14.95%	44.59%	4.16%	-33.42%	55.04%	31.40%
Enterprise Value	500,179	395,856	279,793	265,352	384,761	247,367
Last Close Price	1745.50	1521.82	1172.17	1078.58	1496.32	995.73
PE Ratio	43.36	35.48	20.14	13.56	31.92	54.28
Forward PE	26.93	25.86	23.53	19.64	26.13	30.37
PS Ratio	1.88	2.15	1.65	1.01	1.96	1.99
PB Ratio	3.56	3.13	3.60	3.32	4.82	4.88
P/TBV Ratio	-	9.88	-	-	-	-
P/FCF Ratio	25.19	37.52	17.19	9.40	32.45	25.20
P/OCF Ratio	22.18	30.78	15.07	8.87	29.31	22.45
PEG Ratio	1.35	2.02	-	2.69	1.07	1.55
EV/Sales Ratio	2.28	2.37	1.86	1.13	2.11	2.13
EV/EBITDA Ratio	19.79	23.16	15.02	10.09	22.58	24.20
EV/EBIT Ratio	27.97	24.66	15.83	10.54	23.74	26.03
EV/FCF Ratio	30.57	41.41	19.39	10.48	34.91	27.02
Debt / Equity Ratio	0.94	0.72	0.58	0.54	0.50	0.45
Debt / EBITDA Ratio	4.30	3.85	1.77	1.30	1.82	1.60
Debt / FCF Ratio	6.66	8.66	2.78	1.54	3.34	2.31
Asset Turnover	0.95	0.87	0.99	1.47	1.42	1.20
Inventory Turnover	43.88	26.64	34.49	168.91	169.23	63.56
Quick Ratio	0.93	3.10	0.99	1.12	1.10	1.00
Current Ratio	0.99	3.23	1.11	1.16	1.10	1.05
Return on Equity (ROE)	10.17%	11.09%	17.64%	24.20%	18.51%	8.81%
Return on Assets (ROA)	4.85%	5.23%	7.22%	9.82%	7.86%	6.13%
Return on Invested Capital (ROIC)	6.36%	11.25%	13.09%	18.86%	14.64%	10.88%
Return on Capital Employed (ROCE)	8.60%	8.10%	16.30%	22.40%	15.00%	14.20%
Earnings Yield	2.28%	2.82%	4.96%	7.38%	3.13%	1.84%
FCF Yield	3.97%	2.67%	5.82%	10.64%	3.08%	3.97%
Dividend Yield	0.40%	0.46%	0.60%	0.60%	0.37%	0.40%
Payout Ratio	17.93%	15.17%	11.56%	7.51%	8.21%	13.84%
Buyback Yield / Dilution	-12.32%	0.16%	6.49%	0.93%	-0.46%	-14.98%
Total Shareholder Return	-11.92%	0.62%	7.08%	1.54%	-0.09%	-14.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.