EgnsINVEST Ejendomme Tyskland A/S (CPH:EGNETY)
142.00
-1.00 (-0.70%)
Sep 11, 2026, 4:18 PM CET
CPH:EGNETY Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 60.69 | 60.24 | 61.84 | 57.91 | 56.35 | 54.65 |
| 60.69 | 60.24 | 61.84 | 57.91 | 56.35 | 54.65 | |
Revenue Growth (YoY | -1.50% | -2.59% | 6.79% | 2.76% | 3.11% | 6.78% |
Property Expenses | 17.1 | 16.92 | 17.62 | 16.87 | 16.48 | 15.93 |
Selling, General & Administrative | 3.65 | 3.64 | 3.56 | 3.71 | 3.67 | 3.63 |
Total Operating Expenses | 20.75 | 20.56 | 21.18 | 20.57 | 20.14 | 19.56 |
Operating Income | 39.94 | 39.68 | 40.66 | 37.34 | 36.21 | 35.1 |
Interest Expense | -24.44 | -24.39 | -28.66 | -17.95 | -9.04 | -8.8 |
Interest & Investment Income | - | - | - | 0.04 | - | - |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.03 | -0.05 | -0.07 | -0.06 |
Other Non-Operating Income | -1.02 | -1.02 | -2.24 | 8.66 | 0.34 | -4.04 |
EBT Excluding Unusual Items | 14.44 | 14.23 | 9.74 | 28.05 | 27.44 | 22.2 |
Asset Writedown | 17.99 | 16.04 | 52.31 | -268.12 | -11.84 | 125.16 |
Pretax Income | 32.43 | 30.27 | 62.05 | -240.07 | 15.6 | 147.36 |
Income Tax Expense | 5.54 | 5.24 | 10.22 | -38.24 | 2.63 | 23.8 |
Earnings From Continuing Operations | 26.89 | 25.02 | 51.83 | -201.84 | 12.98 | 123.56 |
Minority Interest in Earnings | -0.3 | -0.39 | -0.34 | 2.54 | -0.42 | -0.48 |
Net Income | 26.59 | 24.64 | 51.49 | -199.3 | 12.56 | 123.08 |
Net Income to Common | 26.59 | 24.64 | 51.49 | -199.3 | 12.56 | 123.08 |
Net Income Growth | -24.79% | -52.15% | - | - | -89.80% | 300.49% |
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 |
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -1.66% | -1.18% | - | - | - | - |
EPS (Basic) | 11.53 | 10.62 | 21.93 | -84.88 | 5.35 | 52.42 |
EPS (Diluted) | 11.53 | 10.62 | 21.93 | -84.88 | 5.35 | 52.42 |
EPS Growth | -23.52% | -51.58% | - | - | -89.80% | 300.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | - | 1.000 | 1.000 |
Dividend Growth | - | - | - | - | 0% | 0% |
Operating Margin | 65.80% | 65.87% | 65.75% | 64.48% | 64.26% | 64.22% |
Profit Margin | 43.81% | 40.90% | 83.26% | -344.17% | 22.28% | 225.21% |
EBIT | 39.94 | 39.68 | 40.66 | 37.34 | 36.21 | 35.1 |
EBIT Margin | 65.80% | 65.87% | 65.75% | 64.48% | 64.26% | 64.22% |
Effective Tax Rate | 17.07% | 17.32% | 16.48% | - | 16.84% | 16.15% |