EgnsINVEST Ejendomme Tyskland A/S (CPH:EGNETY)
Denmark · Delayed Price · Currency is DKK 145.00
-2.00 (-1.36%)
Jul 28, 2026, 2:59 PM CET
CPH:EGNETY Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 60.24 | 61.84 | 57.91 | 56.35 | 54.65 |
| 60.24 | 61.84 | 57.91 | 56.35 | 54.65 | |
Revenue Growth | -2.59% | 6.79% | 2.76% | 3.11% | 0% |
Property Expenses | 16.92 | 17.62 | 16.87 | 16.48 | 15.93 |
Total Property Expenses | 16.92 | 17.62 | 16.87 | 16.48 | 15.93 |
Gross Profit | 43.32 | 44.22 | 41.04 | 39.88 | 38.73 |
Selling, General & Admin | 3.64 | 3.56 | 3.71 | 3.67 | 3.63 |
Operating Income | 39.68 | 40.66 | 37.34 | 36.21 | 35.1 |
Interest Income | 0.09 | 0.06 | 0.04 | 0 | - |
Interest Expense | -24.43 | -28.69 | -18 | -9.11 | -8.86 |
Other Non-Operating Income (Expense) | 14.93 | 50.02 | -259.46 | -11.5 | 121.12 |
Total Non-Operating Income (Expense) | -9.41 | 21.39 | -277.41 | -20.61 | 112.26 |
Pretax Income | 30.27 | 62.05 | -240.07 | 15.6 | 147.36 |
Provision for Income Taxes | 5.24 | 10.22 | -38.24 | 2.63 | 23.8 |
Net Income | 25.02 | 51.83 | -201.84 | 12.98 | 123.56 |
Minority Interest in Earnings | 0.39 | 0.34 | -2.54 | 0.42 | 0.48 |
Net Income to Common | 24.64 | 51.49 | -199.3 | 12.56 | 123.08 |
Net Income Growth | -52.15% | - | - | -89.80% | 0% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | -1.18% | - | - | - | - |
EPS (Basic) | 10.78 | 22.07 | -85.96 | 5.53 | 52.62 |
EPS (Diluted) | 10.78 | 22.07 | -85.96 | 5.53 | 52.62 |
EPS Growth | -51.15% | - | - | -89.49% | 300.76% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.81 | -1.33 | 4.96 | -82.89 | -4.09 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -4.66 | -0.57 | 2.11 | -35.30 | -1.74 |
Dividends Per Share | - | - | - | 1.000 | 1.000 |
Dividend Growth | - | - | - | 0% | 0% |
Gross Margin | 71.91% | 71.51% | 70.88% | 70.76% | 70.86% |
Operating Margin | 65.87% | 65.75% | 64.48% | 64.26% | 64.22% |
Profit Margin | 41.54% | 83.81% | -348.55% | 23.02% | 226.09% |
FCF Margin | -17.94% | -2.16% | 8.56% | -147.08% | -7.49% |
EBITDA | 39.68 | 40.66 | 37.34 | 36.21 | 35.1 |
EBIT | 39.68 | 40.66 | 37.34 | 36.21 | 35.1 |
EBIT Margin | 65.87% | 65.75% | 64.48% | 64.26% | 64.22% |
Effective Tax Rate | 17.32% | 16.48% | 15.93% | 16.84% | 16.15% |