Fast Ejendom Danmark Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	600	310	300	347	363	306
Market Cap Growth	100.00%	3.48%	-13.62%	-4.25%	18.49%	-10.38%
Enterprise Value	1,331	1,060	969	898	995	935
Last Close Price	230.00	119.00	115.00	135.00	141.00	119.00
PE Ratio	11.20	5.00	8.05	3.06	4.71	11.83
PS Ratio	5.34	3.03	3.20	4.51	4.68	4.72
PB Ratio	0.82	0.44	0.47	0.58	0.75	0.75
P/OCF Ratio	15.55	24.95	12.89	18.29	13.63	12.41
EV/Sales Ratio	11.86	10.37	10.35	11.66	12.85	14.42
EV/EBITDA Ratio	17.82	17.53	17.01	23.47	26.63	39.17
EV/EBIT Ratio	18.27	17.83	17.35	24.20	27.20	39.53
Debt / Equity Ratio	1.05	1.09	1.18	1.10	1.39	1.63
Debt / EBITDA Ratio	10.30	12.49	13.06	16.85	17.92	27.66
Net Debt / Equity Ratio	1.00	1.07	1.12	0.99	1.26	1.54
Net Debt / EBITDA Ratio	9.91	12.40	12.52	15.47	16.41	26.31
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06
Quick Ratio	1.36	0.71	0.18	2.23	1.54	1.02
Current Ratio	1.36	0.77	0.18	2.25	3.48	1.05
Return on Equity (ROE)	6.67%	9.25%	6.01%	20.95%	17.25%	6.53%
Return on Assets (ROA)	2.77%	2.35%	2.37%	1.74%	1.89%	1.33%
Return on Invested Capital (ROIC)	4.64%	3.78%	3.96%	2.36%	2.29%	1.71%
Earnings Yield	7.90%	20.01%	12.42%	32.71%	21.24%	8.45%
Buyback Yield / Dilution	18.01%	-0.30%	-0.85%	-0.10%	0.06%	2.08%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.