Fast Ejendom Danmark Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	559	563	310	299	347	363
Market Cap Growth	57.57%	81.39%	3.84%	-13.92%	-4.25%	18.49%
Enterprise Value	1,248	1,255	1,060	1,012	939.1	975.94
Last Close Price	218.00	218.00	119.00	115.00	135.00	141.00
PE Ratio	5.80	6.05	5.00	8.03	3.06	4.71
PS Ratio	4.91	5.00	3.16	3.19	4.51	4.68
PB Ratio	0.70	0.71	0.44	0.47	0.58	0.75
P/TBV Ratio	0.71	0.72	0.44	0.47	0.58	0.75
P/FCF Ratio	13.03	16.76	-	-	-	-
P/OCF Ratio	12.90	12.66	-	12.85	18.29	13.63
EV/Sales Ratio	10.95	11.15	10.78	10.81	12.19	12.59
EV/EBITDA Ratio	9.02	9.07	9.29	13.20	5.93	8.15
EV/EBIT Ratio	9.02	9.07	9.29	13.20	5.93	8.15
EV/FCF Ratio	29.10	37.37	-	-	-	-
Debt / Equity Ratio	0.88	0.90	1.07	0.80	1.07	1.34
Debt / EBITDA Ratio	5.21	5.26	6.72	9.85	4.16	5.62
Debt / FCF Ratio	22.11	21.65	-	-	-	-
Net Debt / Equity Ratio	0.86	0.88	1.07	1.12	0.99	1.26
Net Debt / EBITDA Ratio	4.98	5.01	6.57	9.30	3.74	5.12
Net Debt / FCF Ratio	21.13	20.61	-	-5.60	-7.79	-191.28
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06
Quick Ratio	0.55	0.62	0.65	0.17	2.19	1.51
Current Ratio	1.39	1.43	0.77	0.18	2.25	3.48
Return on Equity (ROE)	15.29%	12.61%	9.25%	6.80%	33.68%	32.12%
Return on Assets (ROA)	8.98%	9.23%	7.84%	5.53%	14.63%	12.89%
Return on Invested Capital (ROIC)	10.41%	10.52%	8.86%	6.40%	17.07%	14.60%
Return on Capital Employed (ROCE)	8.32%	8.49%	7.92%	5.78%	12.20%	10.25%
Earnings Yield	17.12%	16.52%	20.00%	12.46%	32.63%	21.21%
FCF Yield	7.68%	5.97%	0.00%	-	-	-
Buyback Yield / Dilution	1.70%	-0.21%	-0.34%	-0.85%	-0.10%	-0.09%
Total Shareholder Return	1.70%	-0.21%	-0.34%	-0.85%	-0.10%	-0.09%