Flügger group A/S (CPH:FLUG.B)
Denmark · Delayed Price · Currency is DKK 435.00
0.00 (0.00%)
Jul 28, 2026, 3:44 PM CET
Flügger group Income Statement
Financials in millions DKK. Fiscal year is May - April.
Millions DKK. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 2,313 | 2,272 | 2,208 | 2,130 | 2,322 | |
Revenue Growth | 1.80% | 2.88% | 3.67% | -8.24% | 7.40% |
Cost of Revenue | 1,028 | 1,055 | 1,073 | 1,102 | 1,112 |
Gross Profit | 1,285 | 1,217 | 1,135 | 1,028 | 1,209 |
Selling, General & Admin | 1,179 | 1,124 | 1,069 | 1,043 | 1,047 |
Other Operating Expenses | -2 | -1 | -2.17 | -8.02 | 52.43 |
Total Operating Expenses | 1,177 | 1,123 | 1,067 | 1,035 | 1,099 |
Operating Income | 108 | 94 | 67.95 | -7.61 | 99.32 |
Interest Income | 15 | 22 | 21 | 39.62 | 28.53 |
Interest Expense | -34 | -34 | -42.62 | -48.75 | -48.45 |
Total Non-Operating Income (Expense) | -19 | -12 | -21.63 | -9.13 | -19.92 |
Pretax Income | 89 | 82 | 46.33 | -16.75 | 79.4 |
Provision for Income Taxes | 21 | 19 | 21.06 | -8.15 | 36.36 |
Net Income | 68 | 63 | 25.27 | -8.59 | 43.04 |
Minority Interest in Earnings | - | 5 | 11.82 | 18.44 | -15.66 |
Earnings From Discontinued Operations | - | - | -9.22 | 23 | -51.24 |
Net Income to Common | 68 | 58 | 4.23 | -4.03 | 7.46 |
Net Income Growth | 17.24% | 1272.46% | - | - | -95.63% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.10% | 0.03% | 0.03% | 1.80% | 1.80% |
EPS (Basic) | 21.20 | 19.50 | 1.40 | -1.30 | 18.00 |
EPS (Diluted) | 21.10 | 19.40 | 1.40 | -1.30 | 18.00 |
EPS Growth | 8.76% | 1285.71% | - | - | -69.54% |
Free Cash Flow | 284 | 216 | 140 | 16.01 | -89.14 |
Free Cash Flow Growth | 31.48% | 54.29% | 774.73% | - | - |
Free Cash Flow Per Share | 94.82 | 72.05 | 46.71 | 5.34 | -30.29 |
Dividends Per Share | 20.000 | 10.000 | 5.000 | 5.000 | 10.000 |
Dividend Growth | 100.00% | 100.00% | 0% | -50.00% | -33.33% |
Gross Margin | 55.56% | 53.57% | 51.40% | 48.25% | 52.09% |
Operating Margin | 4.67% | 4.14% | 3.08% | -0.36% | 4.28% |
Profit Margin | 2.94% | 2.77% | 1.14% | -0.40% | 1.85% |
FCF Margin | 12.28% | 9.51% | 6.34% | 0.75% | -3.84% |
EBITDA | 267 | 257 | 236.95 | 145.54 | 283.84 |
EBITDA Margin | 11.54% | 11.31% | 10.73% | 6.83% | 12.23% |
EBIT | 108 | 94 | 67.95 | -7.61 | 99.32 |
EBIT Margin | 4.67% | 4.14% | 3.08% | -0.36% | 4.28% |
Effective Tax Rate | 23.60% | 23.17% | 45.45% | 48.68% | 45.79% |