Flügger group A/S (CPH:FLUG.B)
Denmark · Delayed Price · Currency is DKK 412.00
+9.00 (2.23%)
Aug 27, 2026, 11:22 AM CET
Flügger group Income Statement
Financials in millions DKK. Fiscal year is May - April.
Millions DKK. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 2,313 | 2,272 | 2,208 | 2,130 | 2,520 | |
Revenue Growth | 1.80% | 2.90% | 3.65% | -15.46% | 16.56% |
Cost of Revenue | 1,028 | 1,055 | 1,073 | 1,102 | 1,252 |
Gross Profit | 1,285 | 1,217 | 1,135 | 1,028 | 1,268 |
Selling, General & Admin | 1,179 | 1,124 | 1,069 | 1,043 | 1,105 |
Other Operating Expenses | -1 | -3 | - | -2.99 | 0.18 |
Operating Expenses | 1,178 | 1,121 | 1,069 | 1,040 | 1,106 |
Operating Income | 107 | 96 | 66 | -12.64 | 162.53 |
Interest Expense | -19 | -19 | -20 | -15.04 | -18.54 |
Interest & Investment Income | 2 | 5 | 5 | 1.52 | 1.65 |
Currency Exchange Gain (Loss) | 1 | 2 | -6 | 4.51 | 5.76 |
Other Non Operating Income (Expenses) | -3 | - | -1 | -0.12 | -3.24 |
EBT Excluding Unusual Items | 88 | 84 | 44 | -21.77 | 148.16 |
Impairment of Goodwill | - | - | - | - | -69.71 |
Gain (Loss) on Sale of Assets | 1 | -2 | 2 | 0.84 | 10.72 |
Asset Writedown | - | - | - | 4.19 | -62.06 |
Pretax Income | 89 | 82 | 46 | -16.75 | 27.11 |
Income Tax Expense | 21 | 19 | 21 | -8.15 | 35.3 |
Earnings From Continuing Operations | 68 | 63 | 25 | -8.59 | -8.19 |
Earnings From Discontinued Operations | - | - | -15 | 41.45 | - |
Net Income to Company | 68 | 63 | 10 | 32.85 | -8.19 |
Minority Interest in Earnings | -5 | -5 | -6 | 11.55 | 15.66 |
Net Income | 63 | 58 | 4 | 44.4 | 7.46 |
Net Income to Common | 63 | 58 | 4 | 44.4 | 7.46 |
Net Income Growth | 8.62% | 1350.00% | -90.99% | 494.91% | -95.63% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.10% | 0.36% | -0.29% | 1.80% | 1.80% |
EPS (Basic) | 21.20 | 19.42 | 1.34 | 14.82 | 2.54 |
EPS (Diluted) | 21.10 | 19.40 | 1.18 | -1.30 | 2.50 |
EPS Growth | 8.76% | 1545.65% | - | - | -95.77% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 284 | 216 | 140 | 16.01 | -106.29 |
Free Cash Flow Per Share | 94.83 | 72.05 | 46.86 | 5.34 | -36.12 |
Dividend Per Share | 20.000 | 10.000 | 5.000 | 5.000 | 10.000 |
Dividend Growth | 100.00% | 100.00% | 0% | -50.00% | -33.33% |
Gross Margin | 55.56% | 53.56% | 51.40% | 48.25% | 50.33% |
Operating Margin | 4.63% | 4.23% | 2.99% | -0.59% | 6.45% |
Profit Margin | 2.72% | 2.55% | 0.18% | 2.08% | 0.30% |
Free Cash Flow Margin | 12.28% | 9.51% | 6.34% | 0.75% | -4.22% |
EBITDA | 164 | 153 | 129 | 38.36 | 262.33 |
EBITDA Margin | 7.09% | 6.73% | 5.84% | 1.80% | 10.41% |
D&A For EBITDA | 57 | 57 | 63 | 51 | 99.8 |
EBIT | 107 | 96 | 66 | -12.64 | 162.53 |
EBIT Margin | 4.63% | 4.23% | 2.99% | -0.59% | 6.45% |
Effective Tax Rate | 23.60% | 23.17% | 45.65% | - | 130.22% |