FOM Technologies A/S (CPH: FOM)
Denmark
· Delayed Price · Currency is DKK 8.64
-0.04 (-0.46%)
Dec 19, 2024, 4:54 PM CET
FOM Technologies Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 60.94 | 78.19 | 53.86 | 24.22 | 6.79 | 8.27 | Upgrade
|
| Revenue Growth (YoY) | -11.50% | 45.17% | 122.38% | 256.76% | -17.94% | -5.08% | Upgrade
|
| Cost of Revenue | 45.39 | 55 | 36.09 | 13.42 | 7.04 | 10.31 | Upgrade
|
| Gross Profit | 15.55 | 23.19 | 17.77 | 10.8 | -0.25 | -2.04 | Upgrade
|
| Selling, General & Admin | 24.04 | 21.98 | 14.95 | 10.26 | 6 | 3.47 | Upgrade
|
| Other Operating Expenses | -4.24 | -2.32 | -0.63 | -0.25 | -0.33 | -5.06 | Upgrade
|
| Operating Expenses | 22.6 | 21.87 | 14.7 | 10.2 | 5.7 | -1.58 | Upgrade
|
| Operating Income | -7.06 | 1.33 | 3.07 | 0.6 | -5.95 | -0.46 | Upgrade
|
| Interest Expense | -0.38 | -0.44 | -0.08 | -0.05 | -0.33 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.54 | 0.19 | 0 | - | 0.12 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.03 | 0.15 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.24 | -0.04 | - | - | Upgrade
|
| Pretax Income | -7.09 | 0.88 | 2.78 | 0.66 | -6.16 | -0.53 | Upgrade
|
| Income Tax Expense | 0.51 | 0.51 | 0.13 | 0 | -0.32 | -0.07 | Upgrade
|
| Net Income | -7.6 | 0.37 | 2.65 | 0.66 | -5.84 | -0.46 | Upgrade
|
| Net Income to Common | -7.6 | 0.37 | 2.65 | 0.66 | -5.84 | -0.46 | Upgrade
|
| Net Income Growth | - | -86.03% | 301.86% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 9 | 8 | 7 | 7 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 9 | 8 | 7 | 7 | 0 | Upgrade
|
| Shares Change (YoY) | 26.90% | 16.44% | 8.28% | 0.31% | 1842.75% | - | Upgrade
|
| EPS (Basic) | -0.74 | 0.04 | 0.34 | 0.09 | -0.79 | -1.21 | Upgrade
|
| EPS (Diluted) | -0.74 | 0.04 | 0.33 | 0.09 | -0.79 | -1.21 | Upgrade
|
| EPS Growth | - | -88.01% | 271.15% | - | - | - | Upgrade
|
| Free Cash Flow | -21.36 | -11.48 | 4.71 | -3.16 | -5.26 | -4.21 | Upgrade
|
| Free Cash Flow Per Share | -2.09 | -1.23 | 0.59 | -0.43 | -0.71 | -11.05 | Upgrade
|
| Gross Margin | 25.52% | 29.66% | 33.00% | 44.60% | -3.66% | -24.65% | Upgrade
|
| Operating Margin | -11.58% | 1.70% | 5.71% | 2.48% | -87.68% | -5.59% | Upgrade
|
| Profit Margin | -12.47% | 0.47% | 4.92% | 2.72% | -86.07% | -5.57% | Upgrade
|
| Free Cash Flow Margin | -35.05% | -14.68% | 8.74% | -13.03% | -77.41% | -50.86% | Upgrade
|
| EBITDA | -6.22 | 1.79 | 3.2 | 0.71 | -5.92 | -0.45 | Upgrade
|
| EBITDA Margin | -10.21% | 2.29% | 5.94% | 2.93% | -87.23% | -5.44% | Upgrade
|
| D&A For EBITDA | 0.83 | 0.47 | 0.13 | 0.11 | 0.03 | 0.01 | Upgrade
|
| EBIT | -7.06 | 1.33 | 3.07 | 0.6 | -5.95 | -0.46 | Upgrade
|
| EBIT Margin | -11.58% | 1.70% | 5.71% | 2.48% | -87.68% | -5.59% | Upgrade
|
| Effective Tax Rate | - | 57.90% | 4.80% | 0.47% | - | - | Upgrade
|
| Revenue as Reported | 65.17 | 80.51 | 54.49 | 24.47 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.