FOM Technologies A/S (CPH:FOM)
Denmark · Delayed Price · Currency is DKK 6.64
-0.04 (-0.60%)
Sep 5, 2025, 4:46 PM CET
FOM Technologies Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 38.73 | 44.21 | 78.19 | 53.86 | 24.22 | 6.79 | Upgrade | |
Revenue Growth (YoY) | -36.44% | -43.46% | 45.17% | 122.38% | 256.76% | -17.94% | Upgrade |
Cost of Revenue | 39.92 | 42.46 | 55 | 36.09 | 13.42 | 7.04 | Upgrade |
Gross Profit | -1.19 | 1.75 | 23.19 | 17.77 | 10.8 | -0.25 | Upgrade |
Selling, General & Admin | 25.58 | 23.72 | 21.98 | 14.95 | 10.26 | 6 | Upgrade |
Other Operating Expenses | -7.38 | -7.39 | -2.32 | -0.63 | -0.25 | -0.33 | Upgrade |
Operating Expenses | 21.64 | 19.36 | 21.87 | 14.7 | 10.2 | 5.7 | Upgrade |
Operating Income | -22.83 | -17.61 | 1.33 | 3.07 | 0.6 | -5.95 | Upgrade |
Interest Expense | -0.72 | -0.49 | -0.44 | -0.08 | -0.05 | -0.33 | Upgrade |
Interest & Investment Income | 0.75 | 0.75 | 0.19 | 0 | - | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | 0.3 | 0.83 | -0.09 | 0.03 | 0.15 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.86 | -0.41 | -0.11 | -0.24 | -0.04 | - | Upgrade |
Pretax Income | -23.37 | -16.94 | 0.88 | 2.78 | 0.66 | -6.16 | Upgrade |
Income Tax Expense | -2.9 | -2.9 | 0.51 | 0.13 | 0 | -0.32 | Upgrade |
Net Income | -20.46 | -14.03 | 0.37 | 2.65 | 0.66 | -5.84 | Upgrade |
Net Income to Common | -20.46 | -14.03 | 0.37 | 2.65 | 0.66 | -5.84 | Upgrade |
Net Income Growth | - | - | -86.03% | 301.87% | - | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 8 | 7 | 7 | Upgrade |
Shares Change (YoY) | -6.88% | -1.91% | 20.62% | 8.28% | 0.31% | 1842.75% | Upgrade |
EPS (Basic) | -2.15 | -1.48 | 0.04 | 0.34 | 0.09 | -0.79 | Upgrade |
EPS (Diluted) | -2.16 | -1.48 | 0.04 | 0.33 | 0.09 | -0.79 | Upgrade |
EPS Growth | - | - | -88.01% | 271.15% | - | - | Upgrade |
Free Cash Flow | -16.56 | -8.69 | -11.48 | 4.71 | -3.16 | -5.26 | Upgrade |
Free Cash Flow Per Share | -1.74 | -0.91 | -1.18 | 0.59 | -0.42 | -0.71 | Upgrade |
Gross Margin | -3.07% | 3.96% | 29.66% | 33.00% | 44.60% | -3.66% | Upgrade |
Operating Margin | -58.94% | -39.84% | 1.70% | 5.71% | 2.48% | -87.68% | Upgrade |
Profit Margin | -52.83% | -31.74% | 0.47% | 4.92% | 2.72% | -86.07% | Upgrade |
Free Cash Flow Margin | -42.75% | -19.65% | -14.68% | 8.74% | -13.03% | -77.41% | Upgrade |
EBITDA | -22.04 | -16.88 | 1.79 | 3.2 | 0.71 | -5.92 | Upgrade |
EBITDA Margin | -56.90% | -38.18% | 2.29% | 5.94% | 2.93% | -87.23% | Upgrade |
D&A For EBITDA | 0.79 | 0.74 | 0.47 | 0.13 | 0.11 | 0.03 | Upgrade |
EBIT | -22.83 | -17.61 | 1.33 | 3.07 | 0.6 | -5.95 | Upgrade |
EBIT Margin | -58.94% | -39.84% | 1.70% | 5.71% | 2.48% | -87.68% | Upgrade |
Effective Tax Rate | - | - | 57.90% | 4.80% | 0.47% | - | Upgrade |
Revenue as Reported | 45.97 | 51.6 | 80.51 | 54.49 | 24.47 | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.