FOM Technologies A/S (CPH:FOM)
Denmark flag Denmark · Delayed Price · Currency is DKK
7.16
-0.04 (-0.56%)
Apr 1, 2025, 4:59 PM CET

FOM Technologies Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
44.2178.1953.8624.226.79
Upgrade
Revenue Growth (YoY)
-43.46%45.17%122.38%256.76%-17.94%
Upgrade
Cost of Revenue
42.465536.0913.427.04
Upgrade
Gross Profit
1.7523.1917.7710.8-0.25
Upgrade
Selling, General & Admin
23.7221.9814.9510.266
Upgrade
Other Operating Expenses
-7.39-2.32-0.63-0.25-0.33
Upgrade
Operating Expenses
19.3621.8714.710.25.7
Upgrade
Operating Income
-17.611.333.070.6-5.95
Upgrade
Interest Expense
-0.49-0.44-0.08-0.05-0.33
Upgrade
Interest & Investment Income
0.750.190-0.12
Upgrade
Currency Exchange Gain (Loss)
0.83-0.090.030.15-
Upgrade
Other Non Operating Income (Expenses)
-0.41-0.11-0.24-0.04-
Upgrade
Pretax Income
-16.940.882.780.66-6.16
Upgrade
Income Tax Expense
-2.90.510.130-0.32
Upgrade
Net Income
-14.030.372.650.66-5.84
Upgrade
Net Income to Common
-14.030.372.650.66-5.84
Upgrade
Net Income Growth
--86.03%301.87%--
Upgrade
Shares Outstanding (Basic)
109877
Upgrade
Shares Outstanding (Diluted)
1010877
Upgrade
Shares Change (YoY)
-1.91%20.62%8.28%0.31%1842.75%
Upgrade
EPS (Basic)
-1.480.040.340.09-0.79
Upgrade
EPS (Diluted)
-1.480.040.330.09-0.79
Upgrade
EPS Growth
--88.01%271.15%--
Upgrade
Free Cash Flow
-8.69-11.484.71-3.16-5.26
Upgrade
Free Cash Flow Per Share
-0.91-1.180.59-0.42-0.71
Upgrade
Gross Margin
3.96%29.66%33.00%44.60%-3.66%
Upgrade
Operating Margin
-39.84%1.70%5.71%2.48%-87.68%
Upgrade
Profit Margin
-31.74%0.47%4.92%2.72%-86.07%
Upgrade
Free Cash Flow Margin
-19.65%-14.68%8.74%-13.03%-77.41%
Upgrade
EBITDA
-16.881.793.20.71-5.92
Upgrade
EBITDA Margin
-38.18%2.29%5.94%2.93%-87.23%
Upgrade
D&A For EBITDA
0.740.470.130.110.03
Upgrade
EBIT
-17.611.333.070.6-5.95
Upgrade
EBIT Margin
-39.84%1.70%5.71%2.48%-87.68%
Upgrade
Effective Tax Rate
-57.90%4.80%0.47%-
Upgrade
Revenue as Reported
51.680.5154.4924.47-
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.