FOM Technologies A/S (CPH:FOM)
Denmark flag Denmark · Delayed Price · Currency is DKK
2.180
-0.240 (-9.92%)
Sep 3, 2026, 4:59 PM CET

FOM Technologies Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42.3839.1444.2178.1953.8624.22
Revenue Growth
8.28%-11.46%-43.46%45.17%122.38%256.76%
Gross Profit
10.086.219.5923.1917.7710.8
Operating Income
-25.29-28.89-17.611.333.070.6
Net Income
-26.04-30.66-14.030.372.650.66
Earnings Per Share
-1.63-2.22-1.480.040.330.09
EPS Growth
----88.01%271.15%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.7728.7738.0748.0419.924.85
Total Debt
0.326.228.818.80.310.25
Net Cash (Debt)
24.4622.5629.2639.2419.614.59
Net Cash Growth
8.43%-22.91%-25.44%100.13%326.75%-47.28%
Net Cash Per Share
1.531.633.084.052.440.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.53-21.86-8.24-9.684.75-3.16
Capital Expenditures
-3.3-3.3-0.45-1.8-0.04-
Free Cash Flow
-11.83-25.16-8.69-11.484.71-3.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.78%15.86%21.68%29.66%33.00%44.60%
Operating Margin
-59.66%-73.81%-39.84%1.70%5.71%2.48%
Pretax Margin
-61.43%-78.33%-38.31%1.12%5.17%2.74%
Profit Margin
-61.43%-78.33%-31.74%0.47%4.92%2.72%
FCF Margin
-27.90%-64.28%-19.65%-14.68%8.74%-13.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---702.40123.24439.18
P/FCF Ratio
----69.38-
PS Ratio
0.791.411.773.336.0711.96