FOM Technologies A/S (CPH:FOM)
Denmark flag Denmark · Delayed Price · Currency is DKK
6.94
-0.22 (-3.07%)
Apr 2, 2025, 3:09 PM CET

FOM Technologies Cash Flow Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-14.030.372.650.66-5.84
Upgrade
Depreciation & Amortization
2.581.770.130.110.03
Upgrade
Other Amortization
0.450.440.260.08-
Upgrade
Stock-Based Compensation
0.421.111.411.57-
Upgrade
Other Operating Activities
-3.520.510.140.28-0.19
Upgrade
Change in Accounts Receivable
6.94-6.88-6.4-7.360.71
Upgrade
Change in Inventory
-2.34-3.31-11.60.91-1.37
Upgrade
Change in Accounts Payable
1.26-3.6918.170.591.45
Upgrade
Operating Cash Flow
-8.24-9.684.75-3.16-5.21
Upgrade
Capital Expenditures
-0.45-1.8-0.04--0.04
Upgrade
Cash Acquisitions
-1.78----
Upgrade
Sale (Purchase) of Intangibles
-1.35-0.46-1.16-0.98-0.13
Upgrade
Investment in Securities
-----0.04
Upgrade
Other Investing Activities
-0.010.14-1.06--
Upgrade
Investing Cash Flow
-3.58-2.12-2.26-0.98-0.21
Upgrade
Short-Term Debt Issued
0.08-0.060.21-
Upgrade
Total Debt Issued
0.08-0.060.21-
Upgrade
Short-Term Debt Repaid
--0.01---
Upgrade
Long-Term Debt Repaid
-1.6-1.06---
Upgrade
Total Debt Repaid
-1.6-1.07---
Upgrade
Net Debt Issued (Repaid)
-1.52-1.070.060.21-
Upgrade
Issuance of Common Stock
3.3843.9613.3-16
Upgrade
Other Financing Activities
--2.97-0.78--2.95
Upgrade
Financing Cash Flow
1.8639.9212.590.2113.06
Upgrade
Foreign Exchange Rate Adjustments
-0.01-0-0.010-
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-9.9728.1215.07-3.927.63
Upgrade
Free Cash Flow
-8.69-11.484.71-3.16-5.26
Upgrade
Free Cash Flow Margin
-19.65%-14.68%8.74%-13.03%-77.41%
Upgrade
Free Cash Flow Per Share
-0.91-1.180.59-0.42-0.71
Upgrade
Cash Interest Paid
0.490.440.080.050.22
Upgrade
Cash Income Tax Paid
0.62--0-0.27-0.02
Upgrade
Levered Free Cash Flow
-6.06-10.27-0.04-4.2-3.5
Upgrade
Unlevered Free Cash Flow
-5.76-100.01-4.17-3.29
Upgrade
Change in Net Working Capital
-3.5911.892.515.33-0.57
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.