CPH:GERHSP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	5.02	4.98	4.7	4.54	4.66	4.99
Total Revenue	5.02	4.98	4.7	4.54	4.66	4.99
Revenue Growth (YoY	11.10%	5.92%	3.59%	-2.72%	-6.63%	-16.04%
Property Expenses	1.69	1.63	1.42	1.56	1.53	1.2
Selling, General & Administrative	1.25	1.05	0.94	0.84	1.08	0.92
Other Operating Expenses	0.54	0.5	0.48	0.53	0.49	0.33
Total Operating Expenses	3.47	3.18	2.85	2.94	3.09	2.45
Operating Income	1.55	1.8	1.85	1.6	1.57	2.55
Interest Expense	-1.18	-1.22	-1.92	-1.47	-0.62	-0.63
Interest & Investment Income	0.14	0.13	0.14	0.14	-	-
EBT Excluding Unusual Items	0.51	0.71	0.07	0.27	0.94	1.91
Asset Writedown	-8.63	-7.24	-0.16	-5.11	-4.7	0.7
Pretax Income	-8.12	-6.53	-0.08	-4.84	-3.76	2.61
Income Tax Expense	-0.83	-0.61	0.06	-0.85	-0.55	0.51
Earnings From Continuing Operations	-7.3	-5.93	-0.14	-3.99	-3.21	2.1
Earnings From Discontinued Operations	-	-	-0.35	0.49	0.79	1.35
Net Income to Company	-7.3	-5.93	-0.49	-3.5	-2.42	3.45
Minority Interest in Earnings	0	0.03	-0.01	0.03	0.02	-0.02
Net Income	-7.29	-5.89	-0.5	-3.47	-2.41	3.43
Net Income to Common	-7.29	-5.89	-0.5	-3.47	-2.41	3.43
Net Income Growth	-	-	-	-	-	-
Basic Shares Outstanding	4	4	4	3	3	3
Diluted Shares Outstanding	4	4	4	3	3	3
Shares Change	-6.68%	-	20.00%	-	-	-
EPS (Basic)	-1.98	-1.61	-0.14	-1.14	-0.79	1.13
EPS (Diluted)	-1.98	-1.61	-0.14	-1.14	-0.79	1.13
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	30.91%	36.15%	39.34%	35.26%	33.63%	50.97%
Profit Margin	-145.18%	-118.43%	-10.58%	-76.54%	-51.63%	68.74%
EBIT	1.55	1.8	1.85	1.6	1.57	2.55
EBIT Margin	30.91%	36.15%	39.34%	35.26%	33.63%	50.97%
Effective Tax Rate	-	-	-	-	-	19.63%