GreenMobility A/S (CPH:GREENM)
Denmark flag Denmark · Delayed Price · Currency is DKK
28.80
+0.80 (2.86%)
Apr 1, 2025, 2:57 PM CET

GreenMobility Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
129.5475.2675.662.4134.65
Upgrade
Revenue Growth (YoY)
72.11%-0.45%21.13%80.13%3.68%
Upgrade
Cost of Revenue
70.9945.2664.3358.9949.64
Upgrade
Gross Profit
58.553011.283.42-14.99
Upgrade
Selling, General & Admin
23.9128.1527.2935.3732.95
Upgrade
Operating Expenses
47.7551.8348.9756.0646.88
Upgrade
Operating Income
10.8-21.83-37.7-52.64-61.87
Upgrade
Interest Expense
-10.6-5.7-2.49-2.66-2.95
Upgrade
Other Non Operating Income (Expenses)
-0---
Upgrade
EBT Excluding Unusual Items
0.2-27.52-40.19-55.3-64.82
Upgrade
Other Unusual Items
1.123.341.333.724.51
Upgrade
Pretax Income
1.32-24.18-38.85-51.58-60.31
Upgrade
Income Tax Expense
-8.390.79-0.86--
Upgrade
Earnings From Continuing Operations
9.71-24.97-38-51.58-60.31
Upgrade
Earnings From Discontinued Operations
-27.03-57.39-39.23-0.59
Upgrade
Net Income to Company
-17.32-82.36-77.22-51.58-59.72
Upgrade
Minority Interest in Earnings
-5.71.382.151.17
Upgrade
Net Income
-17.32-76.66-75.85-49.43-58.56
Upgrade
Net Income to Common
-17.32-76.66-75.85-49.43-58.56
Upgrade
Shares Outstanding (Basic)
54433
Upgrade
Shares Outstanding (Diluted)
64433
Upgrade
Shares Change (YoY)
24.39%0.78%32.48%33.95%24.70%
Upgrade
EPS (Basic)
-3.23-17.14-17.09-14.75-23.41
Upgrade
EPS (Diluted)
-3.12-17.14-17.09-14.75-23.41
Upgrade
Free Cash Flow
12.72-5.71-148.12-38.81-62.41
Upgrade
Free Cash Flow Per Share
2.29-1.28-33.37-11.58-24.95
Upgrade
Gross Margin
45.20%39.87%14.92%5.48%-43.26%
Upgrade
Operating Margin
8.34%-29.00%-49.86%-84.34%-178.54%
Upgrade
Profit Margin
-13.37%-101.86%-100.32%-79.20%-168.99%
Upgrade
Free Cash Flow Margin
9.82%-7.59%-195.91%-62.18%-180.11%
Upgrade
EBITDA
32.79-0.49-18.22-47.78-59.45
Upgrade
EBITDA Margin
25.31%-0.64%-24.10%-76.55%-171.57%
Upgrade
D&A For EBITDA
21.9921.3419.474.862.42
Upgrade
EBIT
10.8-21.83-37.7-52.64-61.87
Upgrade
EBIT Margin
8.34%-29.00%-49.86%-84.34%-178.54%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.