GreenMobility A/S (CPH:GREENM)
Denmark · Delayed Price · Currency is DKK 41.90
-1.20 (-2.78%)
Aug 15, 2025, 4:52 PM CET
GreenMobility Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 146.34 | 129.54 | 75.26 | 75.6 | 62.41 | 34.65 | Upgrade | |
Revenue Growth (YoY) | 51.27% | 72.11% | -0.45% | 21.13% | 80.13% | 3.68% | Upgrade |
Cost of Revenue | 78.29 | 70.99 | 45.26 | 64.33 | 58.99 | 49.64 | Upgrade |
Gross Profit | 68.05 | 58.55 | 30 | 11.28 | 3.42 | -14.99 | Upgrade |
Selling, General & Admin | 23.88 | 23.91 | 28.15 | 27.29 | 35.37 | 32.95 | Upgrade |
Operating Expenses | 52.33 | 47.75 | 51.83 | 48.97 | 56.06 | 46.88 | Upgrade |
Operating Income | 15.72 | 10.8 | -21.83 | -37.7 | -52.64 | -61.87 | Upgrade |
Interest Expense | -9.57 | -10.6 | -5.7 | -2.49 | -2.66 | -2.95 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 6.15 | 0.2 | -27.52 | -40.19 | -55.3 | -64.82 | Upgrade |
Other Unusual Items | 2.02 | 1.12 | 3.34 | 1.33 | 3.72 | 4.51 | Upgrade |
Pretax Income | 8.17 | 1.32 | -24.18 | -38.85 | -51.58 | -60.31 | Upgrade |
Income Tax Expense | -8.39 | -8.39 | 0.79 | -0.86 | - | - | Upgrade |
Earnings From Continuing Operations | 16.56 | 9.71 | -24.97 | -38 | -51.58 | -60.31 | Upgrade |
Earnings From Discontinued Operations | -3.63 | -27.03 | -57.39 | -39.23 | - | 0.59 | Upgrade |
Net Income to Company | 12.93 | -17.32 | -82.36 | -77.22 | -51.58 | -59.72 | Upgrade |
Minority Interest in Earnings | -1.68 | - | 5.7 | 1.38 | 2.15 | 1.17 | Upgrade |
Net Income | 11.25 | -17.32 | -76.66 | -75.85 | -49.43 | -58.56 | Upgrade |
Net Income to Common | 11.25 | -17.32 | -76.66 | -75.85 | -49.43 | -58.56 | Upgrade |
Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 3 | 3 | Upgrade |
Shares Change (YoY) | 20.48% | 24.39% | 0.78% | 32.48% | 33.95% | 24.70% | Upgrade |
EPS (Basic) | 1.99 | -3.23 | -17.14 | -17.09 | -14.75 | -23.41 | Upgrade |
EPS (Diluted) | 1.89 | -3.12 | -17.14 | -17.09 | -14.75 | -23.41 | Upgrade |
Free Cash Flow | 28.2 | 12.72 | -5.71 | -148.12 | -38.81 | -62.41 | Upgrade |
Free Cash Flow Per Share | 4.76 | 2.29 | -1.28 | -33.37 | -11.58 | -24.95 | Upgrade |
Gross Margin | 46.50% | 45.20% | 39.87% | 14.92% | 5.48% | -43.26% | Upgrade |
Operating Margin | 10.74% | 8.34% | -29.00% | -49.86% | -84.34% | -178.54% | Upgrade |
Profit Margin | 7.68% | -13.37% | -101.86% | -100.32% | -79.20% | -168.99% | Upgrade |
Free Cash Flow Margin | 19.27% | 9.82% | -7.59% | -195.91% | -62.18% | -180.11% | Upgrade |
EBITDA | 42.32 | 32.79 | -0.49 | -18.22 | -47.78 | -59.45 | Upgrade |
EBITDA Margin | 28.92% | 25.31% | -0.64% | -24.10% | -76.55% | -171.57% | Upgrade |
D&A For EBITDA | 26.6 | 21.99 | 21.34 | 19.47 | 4.86 | 2.42 | Upgrade |
EBIT | 15.72 | 10.8 | -21.83 | -37.7 | -52.64 | -61.87 | Upgrade |
EBIT Margin | 10.74% | 8.34% | -29.00% | -49.86% | -84.34% | -178.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.