GreenMobility A/S (CPH:GREENM)
Denmark · Delayed Price · Currency is DKK 78.60
-2.60 (-3.20%)
Jun 18, 2026, 4:59 PM CET
GreenMobility Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 153.91 | 128.25 | 75.26 | 75.6 | 62.41 | |
Revenue Growth (YoY) | 20.01% | 70.40% | -0.45% | 21.13% | 80.13% |
Cost of Revenue | 79.27 | 70.99 | 45.26 | 64.33 | 58.99 |
Gross Profit | 74.63 | 57.26 | 30 | 11.28 | 3.42 |
Selling, General & Admin | 25.33 | 23.91 | 28.15 | 27.29 | 35.37 |
Operating Expenses | 53.2 | 47.75 | 51.83 | 48.97 | 56.06 |
Operating Income | 21.43 | 9.51 | -21.83 | -37.7 | -52.64 |
Interest Expense | -8.03 | -10.6 | -5.7 | -2.49 | -2.66 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - |
EBT Excluding Unusual Items | 13.41 | -1.09 | -27.52 | -40.19 | -55.3 |
Gain (Loss) on Sale of Assets | 1.79 | - | - | - | - |
Other Unusual Items | 2.94 | 1.12 | 3.34 | 1.33 | 3.72 |
Pretax Income | 18.14 | 0.03 | -24.18 | -38.85 | -51.58 |
Income Tax Expense | -15.02 | -8.39 | 0.79 | -0.86 | - |
Earnings From Continuing Operations | 33.16 | 8.42 | -24.97 | -38 | -51.58 |
Earnings From Discontinued Operations | - | -27.03 | -57.39 | -39.23 | - |
Net Income to Company | 33.16 | -18.62 | -82.36 | -77.22 | -51.58 |
Minority Interest in Earnings | - | - | 5.7 | 1.38 | 2.15 |
Net Income | 33.16 | -18.62 | -76.66 | -75.85 | -49.43 |
Net Income to Common | 33.16 | -18.62 | -76.66 | -75.85 | -49.43 |
Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 3 |
Shares Change (YoY) | 6.38% | 24.39% | 0.78% | 32.48% | 33.95% |
EPS (Basic) | 5.60 | -3.47 | -17.14 | -17.09 | -14.75 |
EPS (Diluted) | 5.60 | -3.35 | -17.14 | -17.09 | -14.75 |
Free Cash Flow | 45.28 | 12.72 | -5.71 | -148.12 | -38.81 |
Free Cash Flow Per Share | 7.65 | 2.29 | -1.28 | -33.37 | -11.58 |
Gross Margin | 48.49% | 44.65% | 39.87% | 14.92% | 5.48% |
Operating Margin | 13.93% | 7.41% | -29.00% | -49.86% | -84.34% |
Profit Margin | 21.55% | -14.52% | -101.86% | -100.32% | -79.20% |
Free Cash Flow Margin | 29.42% | 9.92% | -7.59% | -195.91% | -62.18% |
EBITDA | 48.3 | 31.5 | -0.49 | -18.22 | -47.78 |
EBITDA Margin | 31.38% | 24.56% | -0.64% | -24.10% | -76.55% |
D&A For EBITDA | 26.87 | 21.99 | 21.34 | 19.47 | 4.86 |
EBIT | 21.43 | 9.51 | -21.83 | -37.7 | -52.64 |
EBIT Margin | 13.93% | 7.41% | -29.00% | -49.86% | -84.34% |