GreenMobility A/S (CPH:GREENM)
Denmark flag Denmark · Delayed Price · Currency is DKK
28.30
-0.50 (-1.74%)
Apr 2, 2025, 4:53 PM CET

GreenMobility Cash Flow Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-17.32-76.66-75.85-49.43-58.56
Upgrade
Depreciation & Amortization
22.8522.6920.8719.7913.38
Upgrade
Other Amortization
0.990.990.810.90.55
Upgrade
Stock-Based Compensation
-0.742.13-0.992.857.53
Upgrade
Other Operating Activities
29.2457.7534.55-12.06
Upgrade
Change in Accounts Receivable
-2.5710.3-9.89-3.99-2.38
Upgrade
Change in Accounts Payable
6.311.886.49-7.9311.73
Upgrade
Operating Cash Flow
16.94-5.71-48.77-38.81-25.1
Upgrade
Capital Expenditures
-4.22--99.34--37.31
Upgrade
Sale of Property, Plant & Equipment
3.5110.56---
Upgrade
Cash Acquisitions
---5.89--
Upgrade
Sale (Purchase) of Intangibles
---1.77-0.43-2.25
Upgrade
Other Investing Activities
-0.070.17.75-8.18-0.07
Upgrade
Investing Cash Flow
-0.7810.66-99.25-8.61-39.62
Upgrade
Long-Term Debt Issued
17.0132.0157.8324.6-
Upgrade
Total Debt Issued
17.0132.0157.8324.6-
Upgrade
Long-Term Debt Repaid
-60.47-56.63-21.17-20.88-14.18
Upgrade
Net Debt Issued (Repaid)
-43.47-24.6236.663.73-14.18
Upgrade
Issuance of Common Stock
15.0726.230.03147.475
Upgrade
Other Financing Activities
-14.46-13.9524.82-6.037.62
Upgrade
Financing Cash Flow
-42.85-12.3461.5145.1168.44
Upgrade
Net Cash Flow
-26.7-7.39-86.5297.693.72
Upgrade
Free Cash Flow
12.72-5.71-148.12-38.81-62.41
Upgrade
Free Cash Flow Margin
9.82%-7.59%-195.91%-62.18%-180.11%
Upgrade
Free Cash Flow Per Share
2.29-1.28-33.37-11.58-24.95
Upgrade
Cash Interest Paid
17.7710.112.580.751.73
Upgrade
Levered Free Cash Flow
21.9221.62-108.93-22.21-50.4
Upgrade
Unlevered Free Cash Flow
28.5425.18-107.37-20.55-48.55
Upgrade
Change in Net Working Capital
-2.91-133.3910.76-8.2
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.