GrønlandsBANKEN Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	357.05	369.56	476.91	417.16	225.27	210.76
Interest Income on Investments	12.67	11.97	8.86	2.16	1.82	0.91
Total Interest Income	369.72	381.53	485.77	419.32	227.09	211.67
Interest Paid on Deposits	45.47	54.25	116.96	87.47	-17.96	-23.36
Net Interest Income	324.25	327.28	368.81	331.85	245.05	235.03
Net Interest Income Growth (YoY)	-9.39%	-11.26%	11.14%	35.42%	4.26%	-0.26%
Gain (Loss) on Sale of Investments	12.21	12.21	22.34	33.83	-45	6.45
Other Non-Interest Income	108.73	114.71	113.09	115.19	118.67	114.85
Total Non-Interest Income	120.95	126.92	135.43	149.02	73.67	121.3
Non-Interest Income Growth (YoY)	-11.70%	-6.28%	-9.12%	102.28%	-39.27%	25.86%
Revenues Before Loan Losses	445.19	454.2	504.24	480.87	318.72	356.34
Provision for Loan Losses	3.82	15.54	18.91	14.16	4.52	1.54
Revenue	441.38	438.67	485.33	466.71	314.19	354.8
Revenue Growth (YoY)	-5.65%	-9.62%	3.99%	48.54%	-11.45%	11.16%
Occupancy Expenses	3.14	2.98	2.81	2.39	2.67	2.55
Selling, General & Administrative	249.59	244.39	226.36	211.17	195.06	186.39
Other Non-Interest Expense	3.42	3.27	4.26	2.82	2.71	2.5
Total Non-Interest Expense	256.16	250.64	233.42	216.37	200.43	191.43
EBT Excluding Unusual Items	185.22	188.03	251.91	250.34	113.77	163.37
Asset Writedown	-6.64	-6.64	-6.21	-5.77	-4.66	-4.47
Pretax Income	178.58	181.39	245.7	244.57	109.11	158.9
Income Tax Expense	8.83	0.54	36.69	52.18	10.36	26.07
Net Income	169.75	180.85	209.01	192.4	98.75	132.83
Net Income to Common	169.75	180.85	209.01	192.4	98.75	132.83
Net Income Growth	-20.02%	-13.47%	8.64%	94.83%	-25.66%	38.04%
Basic Shares Outstanding	-	2	2	2	2	2
Diluted Shares Outstanding	-	2	2	2	2	2
Shares Change (YoY)	-	-0.04%	0.03%	0.06%	-0.06%	0.07%
EPS (Basic)	-	100.50	116.10	106.90	54.90	73.80
EPS (Diluted)	-	100.50	116.10	106.90	54.90	73.80
EPS Growth	-	-13.44%	8.61%	94.72%	-25.61%	37.94%
Dividend Per Share	80.000	80.000	100.000	55.000	20.000	40.000
Dividend Growth	-20.00%	-20.00%	81.82%	175.00%	-50.00%	60.00%
Effective Tax Rate	4.95%	0.29%	14.93%	21.34%	9.50%	16.41%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.