Gubra A/S (CPH:GUBRA)
Denmark flag Denmark · Delayed Price · Currency is DKK
373.00
+3.00 (0.81%)
Aug 22, 2025, 4:59 PM CET

Gubra Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
2,637265.74205.01199.38255.33172.3
Revenue Growth (YoY)
1078.32%29.63%2.82%-21.91%48.19%-
Cost of Revenue
96.02101.2490.07101.6489.4579.95
Gross Profit
2,541164.5114.9497.75165.8892.35
Selling, General & Admin
130.32101.5275.1366.752.1544.75
Research & Development
209.97112.9989.2356.8427.0634.19
Other Operating Expenses
-0.360-1.753.64-2-2.45
Operating Expenses
339.93214.51162.6127.1877.2176.49
Operating Income
2,201-50.01-47.67-29.4388.6715.87
Interest Expense
-129.31-6.59-4.89-1.52-1.69-1.37
Interest & Investment Income
8.058.054.690.20.010
Currency Exchange Gain (Loss)
0.80.8-0.130.30.16-0.7
Other Non Operating Income (Expenses)
119.325.345.09-0.27-0.05-0.12
EBT Excluding Unusual Items
2,200-42.41-42.9-30.7187.113.68
Gain (Loss) on Sale of Assets
---28.14--
Other Unusual Items
---8.83--
Pretax Income
2,200-42.41-42.96.2687.113.68
Income Tax Expense
453.65-5.911.621.9519.160.99
Net Income
1,746-36.5-44.524.3167.9412.69
Net Income to Common
1,746-36.5-44.524.3167.9412.69
Net Income Growth
----93.66%435.28%-
Shares Outstanding (Basic)
1616151200
Shares Outstanding (Diluted)
1616151200
Shares Change (YoY)
-2.69%7.47%28.92%8863.86%0.92%-
EPS (Basic)
108.71-2.24-2.930.37517.5397.57
EPS (Diluted)
108.24-2.24-2.930.37517.5097.57
EPS Growth
----99.93%430.37%-
Free Cash Flow
2,283-20.67-55.2614.861.3425.79
Free Cash Flow Per Share
141.43-1.27-3.641.26467.27198.25
Dividend Per Share
---516.490500.00050.000
Dividend Growth
---3.30%900.00%-
Gross Margin
96.36%61.90%56.06%49.02%64.97%53.60%
Operating Margin
83.47%-18.82%-23.25%-14.76%34.73%9.21%
Profit Margin
66.22%-13.73%-21.72%2.16%26.61%7.37%
Free Cash Flow Margin
86.56%-7.78%-26.96%7.42%24.02%14.97%
EBITDA
2,205-45.65-44.79-27.5194.4921.04
EBITDA Margin
83.60%-17.18%-21.85%-13.80%37.01%12.21%
D&A For EBITDA
3.344.362.881.925.825.17
EBIT
2,201-50.01-47.67-29.4388.6715.87
EBIT Margin
83.47%-18.82%-23.25%-14.76%34.73%9.21%
Effective Tax Rate
20.62%--31.14%22.00%7.23%
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.