Gubra A/S (CPH:GUBRA)
Denmark flag Denmark · Delayed Price · Currency is DKK
377.00
+5.20 (1.40%)
Aug 17, 2026, 4:59 PM CET

Gubra Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6372,637265.74205.01199.38255.33
Revenue Growth
-0.02%892.25%29.63%2.82%-21.91%48.19%
Gross Profit
2,5572,557164.5114.9497.75165.88
Operating Income
2,1502,150-50.01-47.67-29.4388.67
Net Income
1,6911,691-36.5-44.524.3167.94
Earnings Per Share
102.70102.70-2.24-2.930.37517.50
EPS Growth
-5.12%----99.93%430.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CRO
192.52192.52220.22168.56130.62155.03
Biotech
2,4442,44445.5236.4568.76100.3
Total
2,6372,637265.74205.01199.38255.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0831,083422.25457.3971.93115.79
Total Debt
107.44107.4496.4571.4469.452.44
Net Cash (Debt)
975.52975.52325.8385.952.5263.34
Net Cash Growth
-62.90%199.43%-15.59%15203.37%-96.02%641.30%
Net Cash Per Share
59.2659.2619.6425.440.21482.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7121,7125.02-49.4224.3488.51
Capital Expenditures
-17.25-17.25-25.69-5.84-9.54-27.17
Free Cash Flow
1,6951,695-20.67-55.2614.861.34
Free Cash Flow Growth
-25.75%----75.88%137.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.96%96.96%61.90%56.06%49.02%64.97%
Operating Margin
81.54%81.54%-18.82%-23.25%-14.76%34.73%
Pretax Margin
81.71%81.71%-15.96%-20.93%3.14%34.11%
Profit Margin
64.11%64.11%-13.73%-21.72%2.16%26.61%
FCF Margin
64.29%64.29%-7.78%-26.96%7.42%24.02%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
516.490500.000
Dividend Per Share Growth
3.30%900.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.675.00----
Forward PE
33.6615.75----
P/FCF Ratio
3.634.99----
PS Ratio
2.343.2138.299.93--