H. Lundbeck A/S (CPH:HLUN.B)
Denmark · Delayed Price · Currency is DKK 41.42
-0.44 (-1.05%)
Aug 28, 2026, 4:59 PM CET
H. Lundbeck Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,960 | 24,630 | 22,004 | 19,912 | 18,246 | 16,299 | |
Revenue Growth | 10.37% | 11.93% | 10.51% | 9.13% | 11.95% | -7.77% |
Cost of Revenue | 4,658 | 4,265 | 4,230 | 4,158 | 3,951 | 3,611 |
Gross Profit | 21,302 | 20,365 | 17,774 | 15,754 | 14,295 | 12,688 |
Selling, General & Admin | 9,112 | 9,226 | 9,583 | 8,706 | 7,689 | 6,625 |
Research & Development | 4,716 | 4,260 | 3,954 | 3,457 | 3,754 | 3,820 |
Other Operating Expenses | 986 | 997 | - | - | - | - |
Operating Expenses | 14,814 | 14,483 | 13,537 | 12,163 | 11,443 | 10,445 |
Operating Income | 6,488 | 5,882 | 4,237 | 3,591 | 2,852 | 2,243 |
Interest Expense | -16 | -514 | -113 | -54 | -103 | -153 |
Interest & Investment Income | 199 | 199 | 218 | 86 | 22 | 7 |
Currency Exchange Gain (Loss) | -349 | -349 | -14 | -164 | -30 | -31 |
Other Non Operating Income (Expenses) | -32 | -32 | 339 | -43 | -62 | -61 |
EBT Excluding Unusual Items | 6,290 | 5,186 | 4,667 | 3,416 | 2,679 | 2,005 |
Merger & Restructuring Charges | -124 | 28 | -420 | - | - | -233 |
Gain (Loss) on Sale of Investments | -3 | -3 | -2 | -21 | 24 | -58 |
Asset Writedown | -635 | -635 | -547 | -312 | - | - |
Legal Settlements | - | - | - | -69 | - | - |
Other Unusual Items | -89 | -89 | 21 | -21 | -229 | -133 |
Pretax Income | 5,439 | 4,487 | 3,719 | 2,993 | 2,474 | 1,581 |
Income Tax Expense | 1,504 | 1,295 | 576 | 703 | 558 | 263 |
Net Income | 3,935 | 3,192 | 3,143 | 2,290 | 1,916 | 1,318 |
Net Income to Common | 3,935 | 3,192 | 3,143 | 2,290 | 1,916 | 1,318 |
Net Income Growth | 14.72% | 1.56% | 37.25% | 19.52% | 45.37% | -16.63% |
Shares Outstanding (Basic) | 992 | 992 | 991 | 992 | 993 | 993 |
Shares Outstanding (Diluted) | 992 | 992 | 991 | 992 | 993 | 993 |
Shares Change | 0.04% | 0.06% | -0.08% | -0.06% | -0.04% | -0.04% |
EPS (Basic) | 3.97 | 3.22 | 3.17 | 2.31 | 1.93 | 1.33 |
EPS (Diluted) | 3.97 | 3.22 | 3.17 | 2.31 | 1.93 | 1.33 |
EPS Growth | 14.67% | 1.50% | 37.35% | 19.60% | 45.44% | -16.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,220 | 4,927 | 2,818 | 3,803 | 3,148 | 1,862 |
Free Cash Flow Per Share | 5.26 | 4.97 | 2.84 | 3.83 | 3.17 | 1.88 |
Dividend Per Share | 1.150 | 1.150 | 0.950 | 0.700 | 0.580 | 0.400 |
Dividend Growth | 21.05% | 21.05% | 35.71% | 20.69% | 45.00% | -20.00% |
Gross Margin | 82.06% | 82.68% | 80.78% | 79.12% | 78.35% | 77.84% |
Operating Margin | 24.99% | 23.88% | 19.26% | 18.03% | 15.63% | 13.76% |
Profit Margin | 15.16% | 12.96% | 14.28% | 11.50% | 10.50% | 8.09% |
Free Cash Flow Margin | 20.11% | 20.00% | 12.81% | 19.10% | 17.25% | 11.42% |
EBITDA | 8,270 | 7,655 | 6,024 | 5,513 | 4,570 | 3,867 |
EBITDA Margin | 31.86% | 31.08% | 27.38% | 27.69% | 25.05% | 23.72% |
D&A For EBITDA | 1,782 | 1,773 | 1,787 | 1,922 | 1,718 | 1,624 |
EBIT | 6,488 | 5,882 | 4,237 | 3,591 | 2,852 | 2,243 |
EBIT Margin | 24.99% | 23.88% | 19.26% | 18.03% | 15.63% | 13.76% |
Effective Tax Rate | 27.65% | 28.86% | 15.49% | 23.49% | 22.55% | 16.63% |