H. Lundbeck Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,520	24,630	22,004	19,912	18,246	16,299
Revenue Growth	11.19%	11.93%	10.51%	9.13%	11.95%	-7.77%
Cost of Revenue	4,482	4,265	4,230	4,485	3,951	3,648
Gross Profit	21,038	20,365	17,774	15,427	14,295	12,651
Selling, General & Admin	9,129	9,226	9,583	8,775	7,689	6,818
Research & Development	5,056	4,895	4,501	3,457	3,754	3,823
Other Operating Expenses	152	969	420	-	-	-
Total Operating Expenses	14,337	15,090	14,504	12,232	11,443	10,641
Operating Income	5,732	5,275	3,270	3,195	2,852	2,010
Interest Income	-	202	670	94	124	14
Interest Expense	-	-990	-221	-296	-502	-443
Other Non-Operating Income (Expense)	581	-	-	-	-	-
Total Non-Operating Income (Expense)	581	-788	449	-202	-378	-429
Pretax Income	5,136	4,487	3,719	2,993	2,474	1,581
Provision for Income Taxes	1,438	1,295	576	703	558	263
Net Income	3,698	3,192	3,143	2,290	1,916	1,318
Net Income to Common	3,698	3,192	3,143	2,290	1,916	1,318
Net Income Growth	13.54%	1.56%	37.25%	19.52%	45.37%	-16.63%
Shares Outstanding (Basic)	992	992	991	992	993	993
Shares Outstanding (Diluted)	992	992	991	992	993	993
Shares Change	0.07%	0.06%	-0.08%	-0.06%	-0.04%	-0.04%
EPS (Basic)	3.80	3.22	3.17	2.31	1.93	1.33
EPS (Diluted)	3.80	3.22	3.17	2.31	1.93	1.33
EPS Growth	15.50%	1.58%	37.23%	19.69%	45.11%	-16.46%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EBIT	5,732	5,275	3,270	3,195	2,852	2,010