Hove A/S (CPH:HOVE)
6.02
+0.10 (1.69%)
Jul 28, 2026, 3:56 PM CET
Hove A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 233.11 | 209.07 | 169.33 | 186.97 | 151.5 | 103.19 | |
Revenue Growth | 26.88% | 23.47% | -9.43% | 23.41% | 46.82% | 0.22% |
Cost of Revenue | 38.32 | 136.75 | 107.16 | 124.37 | 100.19 | 67.77 |
Gross Profit | 77.94 | 72.7 | 62.63 | 62.6 | 37.4 | 26.41 |
Selling, General & Admin | 51.95 | 50.14 | 49.14 | 42.56 | 40.03 | 28.89 |
Depreciation & Amortization Expenses | 2.2 | 2.02 | 2.98 | 8.65 | 1.18 | 0.84 |
Other Operating Expenses | -0.41 | -0.39 | -0.46 | -0.4 | 0.09 | 0 |
Total Operating Expenses | 53.75 | 51.78 | 51.66 | 50.81 | 41.29 | 29.74 |
Operating Income | 23.79 | 20.54 | 10.51 | 11.79 | 10.03 | 5.69 |
Interest Income | 0.88 | 0.47 | 1.54 | 0.29 | 1.01 | 0.43 |
Interest Expense | -2.76 | -2.77 | -3.07 | -4.55 | -1.96 | -1.01 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -0.45 |
Total Non-Operating Income (Expense) | -1.88 | -2.31 | -1.53 | -4.26 | -0.95 | -1.02 |
Pretax Income | 21.91 | 18.23 | 8.99 | 7.53 | 9.08 | 5.11 |
Provision for Income Taxes | 5.45 | 4.59 | 3.33 | 3.96 | 1.96 | 1.14 |
Net Income | 16.46 | 13.64 | 5.66 | 3.58 | 7.12 | 3.97 |
Net Income to Common | 16.46 | 13.64 | 5.66 | 3.58 | 7.12 | 3.97 |
Net Income Growth | 60.22% | 140.96% | 58.38% | -49.77% | 79.36% | -30.80% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 25 | 26 | 24 |
Shares Change | -0.17% | -1.83% | 1.47% | -1.74% | 7.55% | - |
EPS (Basic) | 0.65 | 0.55 | 0.23 | 0.15 | 0.30 | 0.17 |
EPS (Diluted) | 0.65 | 0.54 | 0.22 | 0.14 | 0.28 | 0.17 |
EPS Growth | 60.49% | 145.46% | 57.14% | -50.00% | 64.71% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.39 | 0.23 | -4.7 | 1.86 | -1.92 | 1.55 |
Free Cash Flow Growth | - | - | - | - | - | -13.76% |
Free Cash Flow Per Share | -0.29 | 0.01 | -0.18 | 0.07 | -0.07 | 0.06 |
Dividends Per Share | 0.250 | 0.250 | 0.140 | - | - | - |
Dividend Growth | 78.57% | 78.57% | - | - | - | - |
Gross Margin | 33.44% | 34.77% | 36.99% | 33.48% | 24.69% | 25.59% |
Operating Margin | 10.21% | 9.82% | 6.21% | 6.31% | 6.62% | 5.51% |
Profit Margin | 7.06% | 6.53% | 3.34% | 1.91% | 4.70% | 3.85% |
FCF Margin | -3.17% | 0.11% | -2.78% | 0.99% | -1.26% | 1.51% |
EBITDA | 23.79 | 20.54 | 10.51 | 11.79 | 11.2 | 6.53 |
EBITDA Margin | 10.21% | 9.82% | 6.21% | 6.31% | 7.40% | 6.33% |
EBIT | 23.79 | 20.54 | 10.51 | 11.79 | 10.03 | 5.69 |
EBIT Margin | 10.21% | 9.82% | 6.21% | 6.31% | 6.62% | 5.51% |
Effective Tax Rate | 24.86% | 25.17% | 37.00% | 52.52% | 21.58% | 22.35% |