HusCompagniet A/S (CPH:HUSCO)
Denmark · Delayed Price · Currency is DKK 24.70
-0.10 (-0.40%)
Oct 23, 2026, 4:59 PM CEST
HusCompagniet Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 529 | 793 | 1,284 | 1,000 | 738 | 2,169 | |
Market Cap Growth | -45.58% | -38.25% | 28.48% | 35.47% | -65.97% | -13.25% |
Enterprise Value | 812 | 1,097 | 1,521 | 1,768 | 1,635 | 2,871 |
Last Close Price | 24.70 | 37.10 | 59.80 | 46.50 | 41.00 | 110.62 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 68.21 | 4.33 | 8.20 |
Forward PE | 39.79 | 25.14 | 26.35 | 21.92 | 5.46 | 7.56 |
PS Ratio | 0.16 | 0.27 | 0.56 | 0.42 | 0.17 | 0.50 |
PB Ratio | 0.26 | 0.38 | 0.62 | 0.48 | 0.39 | 1.15 |
P/TBV Ratio | - | 18.81 | 25.70 | 21.22 | - | - |
P/FCF Ratio | 10.45 | 6.84 | 11.68 | 4.19 | 3.00 | 8.78 |
P/OCF Ratio | 6.98 | 5.84 | 11.12 | 4.01 | 2.75 | 8.39 |
PEG Ratio | - | 281.16 | 281.16 | 1.59 | 0.02 | 0.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.25 | 0.37 | 0.66 | 0.74 | 0.38 | 0.67 |
EV/EBITDA Ratio | 19.15 | 38.66 | 22.45 | 23.65 | 5.26 | 7.90 |
EV/EBIT Ratio | 226.69 | 70.96 | 27.26 | 28.68 | 5.45 | 8.09 |
EV/FCF Ratio | 16.03 | 9.46 | 13.83 | 7.41 | 6.64 | 11.61 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.28 | 0.28 | 0.28 | 0.28 | 0.41 | 0.41 |
Debt / EBITDA Ratio | 13.23 | 11.11 | 6.58 | 6.17 | 2.32 | 2.00 |
Debt / FCF Ratio | 11.07 | 4.96 | 5.20 | 2.43 | 3.14 | 3.11 |
Net Debt / Equity Ratio | 0.14 | 0.09 | 0.13 | 0.17 | 0.41 | 0.38 |
Net Debt / EBITDA Ratio | 14.88 | 6.96 | 4.01 | 4.76 | 2.47 | 1.96 |
Net Debt / FCF Ratio | 5.58 | 1.70 | 2.47 | 1.49 | 3.12 | 2.89 |
Asset Turnover | 0.82 | 0.81 | 0.69 | 0.70 | 1.21 | 1.24 |
Inventory Turnover | 10.18 | 9.40 | 7.07 | 5.97 | 10.60 | 10.18 |
Quick Ratio | 1.13 | 1.14 | 1.33 | 1.30 | 1.09 | 1.15 |
Current Ratio | 1.29 | 1.39 | 1.68 | 1.83 | 1.49 | 1.52 |
Return on Equity (ROE) | -5.50% | -1.26% | -0.25% | 0.74% | 10.12% | 14.14% |
Return on Assets (ROA) | 0.06% | 0.27% | 1.05% | 1.13% | 5.24% | 6.35% |
Return on Invested Capital (ROIC) | 0.16% | 0.67% | -1.33% | 1.52% | 9.04% | 10.90% |
Return on Capital Employed (ROCE) | 0.10% | 0.60% | 2.10% | 2.30% | 11.10% | 13.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -20.59% | -3.31% | -0.40% | 1.47% | 23.08% | 12.20% |
FCF Yield | 9.57% | 14.62% | 8.56% | 23.85% | 33.34% | 11.40% |
Dividend Yield | - | - | - | - | - | 6.21% |
Payout Ratio | - | - | - | - | 77.67% | 22.68% |
Buyback Yield / Dilution | -11.58% | -0.44% | -6.96% | -11.19% | 6.17% | 3.28% |
Total Shareholder Return | -11.58% | -0.44% | -6.96% | -11.19% | 6.17% | 9.48% |