HusCompagniet A/S (CPH:HUSCO)

HusCompagniet Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	716	1,018	1,278	999	738	2,169
Market Cap Growth	-28.15%	-20.40%	28.00%	35.34%	-65.97%	-12.65%
Enterprise Value	913.27	1,215	1,550	1,355	1,506	2,882
Last Close Price	33.40	37.10	59.80	46.50	41.00	118.40

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	-	66.43	4.36	8.64
Forward PE	42.48	25.14	26.35	21.92	5.46	7.56
PEG Ratio	0.90	281.16	281.16	1.59	0.02	0.25
PS Ratio	0.24	0.34	0.56	0.42	0.17	0.50
PB Ratio	0.34	0.49	0.61	0.48	0.39	1.15
P/TBV Ratio	17.17	19.07	25.83	19.92	-	-
P/FCF Ratio	6.17	8.78	11.62	4.19	3.00	8.77
P/OCF Ratio	5.27	7.49	11.07	4.00	2.75	8.39

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.31	0.41	0.67	0.57	0.35	0.67
EV/EBITDA Ratio	59.08	78.62	27.78	21.75	5.62	8.12
EV/EBIT Ratio	59.08	78.62	27.78	21.75	5.62	8.12
EV/FCF Ratio	7.88	10.48	14.09	5.68	6.12	11.66

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.26	0.26	0.26	0.27	0.40	0.40
Debt / EBITDA Ratio	37.20	37.20	10.25	9.30	2.88	2.16
Debt / FCF Ratio	4.96	4.96	5.20	2.43	3.14	3.11
Net Debt / Equity Ratio	0.09	0.09	0.13	0.17	0.41	0.38
Net Debt / EBITDA Ratio	12.78	12.78	4.86	5.72	2.87	2.01
Net Debt / FCF Ratio	1.70	1.70	2.47	1.49	3.12	2.89
Asset Turnover	0.81	0.81	0.69	0.70	1.21	1.24
Inventory Turnover	9.40	9.40	6.94	5.97	10.60	10.18
Quick Ratio	0.45	0.45	0.64	0.66	0.25	0.25
Current Ratio	1.39	1.39	1.68	1.83	1.49	1.52
Return on Equity (ROE)	-1.26%	-1.26%	-0.25%	0.87%	10.12%	14.14%
Return on Assets (ROA)	0.40%	0.40%	-0.96%	1.33%	5.93%	8.04%
Return on Invested Capital (ROIC)	0.64%	0.63%	-1.33%	1.78%	8.08%	10.90%
Return on Capital Employed (ROCE)	0.57%	0.57%	2.07%	2.30%	9.98%	13.39%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-	-	-	1.51%	22.93%	11.57%
FCF Yield	16.20%	11.39%	8.60%	23.87%	33.34%	11.40%
Dividend Yield	-	0.00%	0.00%	0.00%	17.88%	2.63%
Payout Ratio	-	0.00%	0.00%	0.00%	77.67%	22.68%
Buyback Yield / Dilution	-0.44%	-0.44%	-6.96%	-11.19%	6.17%	3.28%
Total Shareholder Return	-0.44%	-0.44%	-6.96%	-11.19%	24.05%	5.90%

Data Source: Fiscal.ai Last updated: Mar 6, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error