HusCompagniet A/S (CPH:HUSCO)
Denmark flag Denmark · Delayed Price · Currency is DKK
29.30
-0.70 (-2.33%)
Sep 11, 2026, 4:54 PM CET

HusCompagniet Statistics

Total Valuation

HusCompagniet has a market cap or net worth of DKK 642.92 million. The enterprise value is 925.80 million.

Market Cap642.92M
Enterprise Value 925.80M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

HusCompagniet has 21.43 million shares outstanding. The number of shares has increased by 11.58% in one year.

Current Share Class 21.43M
Shares Outstanding 21.43M
Shares Change (YoY) +11.58%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 2.31%
Owned by Institutions (%) 40.28%
Float 20.94M

Valuation Ratios

PE Ratio n/a
Forward PE 57.97
PS Ratio 0.20
PB Ratio 0.32
P/TBV Ratio n/a
P/FCF Ratio 12.69
P/OCF Ratio 8.48
PEG Ratio 1.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.83, with an EV/FCF ratio of 18.27.

EV / Earnings n/a
EV / Sales 0.29
EV / EBITDA 21.83
EV / EBIT 258.39
EV / FCF 18.27

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.28.

Current Ratio 1.29
Quick Ratio 1.13
Debt / Equity 0.28
Debt / EBITDA 13.23
Debt / FCF 11.07
Interest Coverage 0.11

Financial Efficiency

Return on equity (ROE) is -5.50% and return on invested capital (ROIC) is 0.16%.

Return on Equity (ROE) -5.50%
Return on Assets (ROA) 0.06%
Return on Invested Capital (ROIC) 0.16%
Return on Capital Employed (ROCE) 0.14%
Weighted Average Cost of Capital (WACC) 7.48%
Revenue Per Employee 8.70M
Profits Per Employee -305,313
Employee Count371
Asset Turnover 0.82
Inventory Turnover 10.18

Taxes

In the past 12 months, HusCompagniet has paid 560,000 in taxes.

Income Tax 560,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -33.48% in the last 52 weeks. The beta is 1.05, so HusCompagniet's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change -33.48%
50-Day Moving Average 32.84
200-Day Moving Average 34.37
Relative Strength Index (RSI) 28.78
Average Volume (20 Days) 13,938

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HusCompagniet had revenue of DKK 3.23 billion and -113.27 million in losses. Loss per share was -5.09.

Revenue3.23B
Gross Profit 482.42M
Operating Income 3.58M
Pretax Income -112.71M
Net Income -113.27M
EBITDA 19.01M
EBIT 3.58M
Loss Per Share -5.09
Full Income Statement

Balance Sheet

The company has 278.26 million in cash and 561.13 million in debt, with a net cash position of -282.87 million or -13.20 per share.

Cash & Cash Equivalents 278.26M
Total Debt 561.13M
Net Cash -282.87M
Net Cash Per Share -13.20
Equity (Book Value) 2.01B
Book Value Per Share 93.79
Working Capital 460.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 75.84 million and capital expenditures -25.16 million, giving a free cash flow of 50.68 million.

Operating Cash Flow 75.84M
Capital Expenditures -25.16M
Depreciation & Amortization 15.43M
Net Borrowing -52.42M
Free Cash Flow 50.68M
FCF Per Share 2.36
Full Cash Flow Statement

Margins

Gross margin is 14.95%, with operating and profit margins of 0.11% and -3.51%.

Gross Margin 14.95%
Operating Margin 0.11%
Pretax Margin -3.49%
Profit Margin -3.51%
EBITDA Margin 0.59%
EBIT Margin 0.11%
FCF Margin 1.57%

Dividends & Yields

HusCompagniet does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.58%
Shareholder Yield -11.58%
Earnings Yield -17.62%
FCF Yield 7.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for HusCompagniet is 37.00, which is 26.28% higher than the current price. The consensus rating is "Buy".

Price Target 37.00
Price Target Difference 26.28%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 4.32%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HusCompagniet has an Altman Z-Score of 1.75 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.75
Piotroski F-Score 5