Jeudan A/S (CPH:JDAN)
Denmark · Delayed Price · Currency is DKK 218.00
+6.00 (2.83%)
Aug 14, 2025, 4:47 PM CET
Jeudan Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 1,738 | 1,709 | 1,717 | 1,570 | 1,814 | 1,534 | Upgrade |
| 1,738 | 1,709 | 1,717 | 1,570 | 1,814 | 1,534 | Upgrade | |
Revenue Growth (YoY | 1.43% | -0.49% | 9.36% | -13.42% | 18.22% | -2.02% | Upgrade |
Property Expenses | 489.59 | 458.43 | 448.86 | 423.12 | 776.33 | 561.77 | Upgrade |
Selling, General & Administrative | 180.06 | 170.36 | 173.98 | 157.61 | 160.86 | 137.94 | Upgrade |
Total Operating Expenses | 669.65 | 628.78 | 622.84 | 580.73 | 937.19 | 699.71 | Upgrade |
Operating Income | 1,069 | 1,080 | 1,094 | 989.53 | 876.38 | 834.37 | Upgrade |
Interest Expense | -515.17 | -520.57 | -444.14 | -181.43 | -117.91 | -112.98 | Upgrade |
Interest & Investment Income | 24.78 | 27.12 | 14.04 | 7.26 | 9.58 | 11.36 | Upgrade |
Other Non-Operating Income | -537.74 | -548.25 | -928.59 | 3,008 | 486.48 | -564.11 | Upgrade |
EBT Excluding Unusual Items | 40.66 | 38.34 | -264.24 | 3,823 | 1,255 | 168.64 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.16 | -5.7 | 4.01 | 0.07 | Upgrade |
Asset Writedown | 575.48 | 104.15 | -798.3 | 494.99 | 1,758 | 409.48 | Upgrade |
Pretax Income | 616.17 | 142.51 | -1,063 | 4,313 | 3,016 | 578.18 | Upgrade |
Income Tax Expense | 132.69 | 29.91 | -234.39 | 953.56 | 664.54 | 127.26 | Upgrade |
Net Income | 483.48 | 112.61 | -828.3 | 3,359 | 2,352 | 450.91 | Upgrade |
Net Income to Common | 483.48 | 112.61 | -828.3 | 3,359 | 2,352 | 450.91 | Upgrade |
Net Income Growth | - | - | - | 42.83% | 421.56% | -46.43% | Upgrade |
Basic Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade |
Diluted Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade |
Shares Change (YoY) | -0.03% | -0.00% | 0.01% | -0.02% | -0.05% | -0.01% | Upgrade |
EPS (Basic) | 8.73 | 2.03 | -14.95 | 60.65 | 42.45 | 8.14 | Upgrade |
EPS (Diluted) | 8.73 | 2.03 | -14.95 | 60.65 | 42.45 | 8.14 | Upgrade |
EPS Growth | - | - | - | 42.87% | 421.78% | -46.41% | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 | 2.400 | Upgrade |
Dividend Growth | - | - | - | 25.00% | - | - | Upgrade |
Operating Margin | 61.48% | 63.20% | 63.73% | 63.02% | 48.32% | 54.39% | Upgrade |
Profit Margin | 27.81% | 6.59% | -48.23% | 213.91% | 129.68% | 29.39% | Upgrade |
EBITDA | 1,097 | 1,107 | 1,121 | 1,010 | 896.46 | 853.22 | Upgrade |
EBITDA Margin | 63.13% | 64.78% | 65.28% | 64.32% | 49.43% | 55.62% | Upgrade |
D&A For Ebitda | 28.63 | 26.95 | 26.65 | 20.44 | 20.08 | 18.86 | Upgrade |
EBIT | 1,069 | 1,080 | 1,094 | 989.53 | 876.38 | 834.37 | Upgrade |
EBIT Margin | 61.48% | 63.20% | 63.73% | 63.02% | 48.32% | 54.39% | Upgrade |
Effective Tax Rate | 21.53% | 20.98% | - | 22.11% | 22.03% | 22.01% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.