Jeudan A/S (CPH: JDAN)
Denmark
· Delayed Price · Currency is DKK 200.00
-2.00 (-0.99%)
Dec 20, 2024, 4:59 PM CET
Jeudan Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 1,700 | 1,717 | 1,570 | 1,814 | 1,534 | 1,566 | Upgrade
|
| Total Revenue | 1,700 | 1,717 | 1,570 | 1,814 | 1,534 | 1,566 | Upgrade
|
| Revenue Growth (YoY | 25.26% | 9.36% | -13.42% | 18.22% | -2.02% | -1.11% | Upgrade
|
| Property Expenses | 444.79 | 448.86 | 423.12 | 776.33 | 561.77 | 599.84 | Upgrade
|
| Selling, General & Administrative | 169.11 | 173.98 | 157.61 | 160.86 | 137.94 | 130.04 | Upgrade
|
| Total Operating Expenses | 613.89 | 622.84 | 580.73 | 937.19 | 699.71 | 729.88 | Upgrade
|
| Operating Income | 1,086 | 1,094 | 989.53 | 876.38 | 834.37 | 835.86 | Upgrade
|
| Interest Expense | -516.99 | -444.14 | -181.43 | -117.91 | -112.98 | -111.76 | Upgrade
|
| Interest & Investment Income | 27.51 | 14.04 | 7.26 | 9.58 | 11.36 | 4.93 | Upgrade
|
| Other Non-Operating Income | -1,507 | -928.59 | 3,008 | 486.48 | -564.11 | -916.47 | Upgrade
|
| EBT Excluding Unusual Items | -910.16 | -264.24 | 3,823 | 1,255 | 168.64 | -187.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.16 | -5.7 | 4.01 | 0.07 | - | Upgrade
|
| Asset Writedown | -510.18 | -798.3 | 494.99 | 1,758 | 409.48 | 1,267 | Upgrade
|
| Pretax Income | -1,420 | -1,063 | 4,313 | 3,016 | 578.18 | 1,080 | Upgrade
|
| Income Tax Expense | -316.33 | -234.39 | 953.56 | 664.54 | 127.26 | 237.85 | Upgrade
|
| Net Income | -1,104 | -828.3 | 3,359 | 2,352 | 450.91 | 841.7 | Upgrade
|
| Net Income to Common | -1,104 | -828.3 | 3,359 | 2,352 | 450.91 | 841.7 | Upgrade
|
| Net Income Growth | - | - | 42.83% | 421.56% | -46.43% | 41.00% | Upgrade
|
| Basic Shares Outstanding | 56 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Diluted Shares Outstanding | 56 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 0.81% | 0.01% | -0.02% | -0.05% | -0.01% | -0.00% | Upgrade
|
| EPS (Basic) | -19.85 | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | Upgrade
|
| EPS (Diluted) | -19.85 | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | Upgrade
|
| EPS Growth | - | - | 42.87% | 421.78% | -46.41% | 40.97% | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.400 | 2.400 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 0% | - | - | Upgrade
|
| Operating Margin | 63.90% | 63.73% | 63.02% | 48.32% | 54.39% | 53.38% | Upgrade
|
| Profit Margin | -64.94% | -48.23% | 213.91% | 129.68% | 29.39% | 53.76% | Upgrade
|
| Free Cash Flow Margin | 37.26% | 7.20% | 43.17% | 37.69% | 58.11% | 43.60% | Upgrade
|
| EBITDA | 1,118 | 1,121 | 1,010 | 896.46 | 853.22 | 859.98 | Upgrade
|
| EBITDA Margin | 65.77% | 65.28% | 64.32% | 49.43% | 55.62% | 54.92% | Upgrade
|
| D&A For Ebitda | 31.86 | 26.65 | 20.44 | 20.08 | 18.86 | 24.12 | Upgrade
|
| EBIT | 1,086 | 1,094 | 989.53 | 876.38 | 834.37 | 835.86 | Upgrade
|
| EBIT Margin | 63.90% | 63.73% | 63.02% | 48.32% | 54.39% | 53.38% | Upgrade
|
| Effective Tax Rate | - | - | 22.11% | 22.03% | 22.01% | 22.03% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.