Jeudan A/S (CPH:JDAN)
Denmark · Delayed Price · Currency is DKK 210.00
+1.00 (0.48%)
Jun 18, 2026, 4:59 PM CET
Jeudan Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,769 | 1,751 | 1,709 | 1,717 | 1,570 | 1,814 |
| 1,769 | 1,751 | 1,709 | 1,717 | 1,570 | 1,814 | |
Revenue Growth (YoY | 1.92% | 2.49% | -0.49% | 9.36% | -13.42% | 18.22% |
Property Expenses | 497.71 | 500.58 | 458.43 | 448.86 | 423.12 | 776.33 |
Selling, General & Administrative | 193.98 | 187.84 | 170.36 | 173.98 | 157.61 | 160.86 |
Total Operating Expenses | 690.67 | 688.42 | 628.78 | 622.84 | 580.73 | 937.19 |
Operating Income | 1,078 | 1,063 | 1,080 | 1,094 | 989.53 | 876.38 |
Interest Expense | -513.79 | -505.67 | -520.57 | -444.14 | -181.43 | -117.91 |
Interest & Investment Income | 17.95 | 21.61 | 27.12 | 14.04 | 7.26 | 9.58 |
Other Non-Operating Income | 248.17 | 372.49 | -548.25 | -928.59 | 3,008 | 486.48 |
EBT Excluding Unusual Items | 830.36 | 951.36 | 38.34 | -264.24 | 3,823 | 1,255 |
Gain (Loss) on Sale of Assets | -5.69 | -5.69 | 0.02 | -0.16 | -5.7 | 4.01 |
Asset Writedown | 498.15 | 348.75 | 104.15 | -798.3 | 494.99 | 1,758 |
Pretax Income | 1,323 | 1,294 | 142.51 | -1,063 | 4,313 | 3,016 |
Income Tax Expense | 301.65 | 293.97 | 29.91 | -234.39 | 953.56 | 664.54 |
Net Income | 1,021 | 1,000 | 112.61 | -828.3 | 3,359 | 2,352 |
Net Income to Common | 1,021 | 1,000 | 112.61 | -828.3 | 3,359 | 2,352 |
Net Income Growth | 281.90% | 788.44% | - | - | 42.83% | 421.56% |
Basic Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 |
Diluted Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | -0.06% | - | -0.00% | 0.01% | -0.02% | -0.05% |
EPS (Basic) | 18.44 | 18.06 | 2.03 | -14.95 | 60.65 | 42.45 |
EPS (Diluted) | 18.44 | 18.06 | 2.03 | -14.95 | 60.65 | 42.45 |
EPS Growth | 282.33% | 789.66% | - | - | 42.87% | 421.78% |
Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 |
Dividend Growth | - | - | - | - | 25.00% | - |
Operating Margin | 60.95% | 60.69% | 63.20% | 63.73% | 63.02% | 48.32% |
Profit Margin | 57.74% | 57.12% | 6.59% | -48.23% | 213.91% | 129.68% |
EBITDA | 1,105 | 1,091 | 1,105 | 1,121 | 1,010 | 896.46 |
EBITDA Margin | 62.47% | 62.29% | 64.68% | 65.28% | 64.32% | 49.43% |
D&A For Ebitda | 26.84 | 27.91 | 25.15 | 26.65 | 20.44 | 20.08 |
EBIT | 1,078 | 1,063 | 1,080 | 1,094 | 989.53 | 876.38 |
EBIT Margin | 60.95% | 60.69% | 63.20% | 63.73% | 63.02% | 48.32% |
Effective Tax Rate | 22.80% | 22.71% | 20.98% | - | 22.11% | 22.03% |