Jyske Bank Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	8,594	12,454	12,595	4,372	3,257
Interest Income on Investments	12,397	13,526	12,378	6,926	5,519
Total Interest Income	20,991	25,980	24,973	11,298	8,776
Interest Paid on Deposits	12,228	16,624	15,325	5,401	3,734
Net Interest Income	8,763	9,356	9,648	5,897	5,042
Net Interest Income Growth (YoY)	-6.34%	-3.03%	63.61%	16.96%	-0.16%
Gain (Loss) on Sale of Assets	2	4	2	6	39
Gain (Loss) on Sale of Investments	806	1,038	1,584	-2,050	-144
Gain (Loss) on Sale of Equity Investments	3	-17	10	59	2
Other Non-Interest Income	4,868	3,722	3,615	5,623	4,302
Total Non-Interest Income	5,679	4,747	5,211	3,638	4,199
Non-Interest Income Growth (YoY)	19.63%	-8.90%	43.24%	-13.36%	21.64%
Revenues Before Loan Losses	14,442	14,103	14,859	9,535	9,241
Provision for Loan Losses	2	21	127	-605	-218
Revenue	14,440	14,082	14,732	10,140	9,459
Revenue Growth (YoY)	2.54%	-4.41%	45.29%	7.20%	25.55%
Occupancy Expenses	708	540	645	616	592
Selling, General & Administrative	6,422	6,228	5,936	4,781	4,663
Total Non-Interest Expense	7,130	6,768	6,581	5,397	5,255
EBT Excluding Unusual Items	7,310	7,314	8,151	4,743	4,204
Asset Writedown	-53	-58	-28	-42	-12
Other Unusual Items	-	-	-	-	-165
Pretax Income	7,257	7,165	7,888	4,557	4,027
Income Tax Expense	1,843	1,853	1,984	805	851
Net Income	5,414	5,312	5,904	3,752	3,176
Preferred Dividends & Other Adjustments	264	262	163	147	176
Net Income to Common	5,150	5,050	5,741	3,605	3,000
Net Income Growth	1.92%	-10.03%	57.36%	18.14%	97.39%
Basic Shares Outstanding	60	63	64	65	71
Diluted Shares Outstanding	60	63	64	65	71
Shares Change (YoY)	-4.53%	-1.81%	-1.33%	-7.94%	-2.97%
EPS (Basic)	85.49	80.03	89.34	55.35	42.40
EPS (Diluted)	85.49	80.03	89.34	55.35	42.40
EPS Growth	6.82%	-10.42%	61.41%	30.53%	114.59%
Dividend Per Share	25.000	24.000	7.780	-	-
Dividend Growth	4.17%	208.48%	-	-	-
Effective Tax Rate	25.40%	25.86%	25.15%	17.66%	21.13%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.