A.P. Møller - Mærsk A/S (CPH:MAERSK.B)
Denmark · Delayed Price · Currency is DKK 17,405
+70 (0.40%)
Jul 31, 2026, 4:59 PM CET
A.P. Møller - Mærsk Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 53,637 | 53,988 | 55,482 | 51,065 | 81,529 | 61,787 |
Revenue Growth | -4.98% | -2.69% | 8.65% | -37.37% | 31.95% | 55.48% |
Gross Profit Gross Profit Growth | 53,637 | 9,443 | 12,107 | 9,491 | 36,647 | 24,039 |
Operating Income Operating Income Growth | 47,127 | 2,997 | 6,130 | 3,499 | 30,728 | 19,188 |
Net Income Net Income Growth | 1,616 | 2,725 | 6,109 | 3,822 | 29,198 | 17,942 |
Earnings Per Share EPS Growth | 106.00 | 178.00 | 387.00 | 227.00 | 1595.00 | 938.00 |
EPS Growth | -76.44% | -54.01% | 70.48% | -85.77% | 70.04% | 546.90% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Ocean Ocean Growth | 32,307 | 32,975 | 35,263 | 32,149 | 61,497 | 47,212 |
Logistics & Services Logistics & Services Growth | 16,078 | 15,761 | 15,544 | 14,075 | 14,710 | 9,782 |
Terminals Terminals Growth | 3,923 | 3,960 | 3,441 | 2,859 | 3,323 | 2,927 |
Unallocated Unallocated Growth | 1,329 | 1,292 | 1,234 | 1,982 | - | - |
Revenue (Total) Revenue (Total) Growth | 53,637 | 53,988 | 55,482 | 51,065 | 81,529 | 61,787 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,642 | 9,042 | 6,575 | 6,701 | 10,057 | 11,832 |
Total Debt Total Debt Growth | 17,509 | 18,920 | 16,477 | 14,814 | 15,643 | 15,335 |
Net Cash (Debt) Net Cash Growth | -10,867 | -9,878 | -9,902 | -8,113 | -5,586 | -3,503 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -712.81 | -646.76 | -626.83 | -480.80 | -305.12 | -183.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,034 | 9,761 | 11,408 | 9,643 | 34,476 | 22,022 |
Capital Expenditures CapEx Growth | -4,407 | -4,799 | -4,201 | -3,646 | -4,163 | -2,976 |
Free Cash Flow Free Cash Flow Growth | 3,627 | 4,962 | 7,207 | 5,997 | 30,313 | 19,046 |
Free Cash Flow Growth | -55.69% | -31.15% | 20.18% | -80.22% | 59.16% | 192.75% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 17.49% | 21.82% | 18.59% | 44.95% | 38.91% |
Operating Margin | 87.86% | 5.55% | 11.05% | 6.85% | 37.69% | 31.06% |
Pretax Margin | 4.35% | 6.43% | 12.29% | 8.54% | 37.08% | 30.31% |
Profit Margin | 3.37% | 5.40% | 11.23% | 7.65% | 35.96% | 29.19% |
FCF Margin | 6.76% | 9.19% | 12.99% | 11.74% | 37.18% | 30.83% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 480.000 | 75.461 | 155.481 | 76.373 | 287.357 | 381.000 |
Dividend Per Share Growth | -57.14% | -51.47% | 103.58% | -73.42% | -24.58% | 592.73% |
Dividend Yield | 2.76% | 7.27% | 5.09% | 37.33% | 17.34% | 1.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.45 | 12.94 | 4.29 | 7.62 | 1.36 | 3.66 |
Forward PE | 18.31 | 175.49 | 11.16 | 11.64 | 4.38 | 3.15 |
P/FCF Ratio | 10.50 | 6.81 | 3.62 | 4.61 | 1.26 | 3.37 |
PS Ratio | 0.71 | 0.63 | 0.47 | 0.54 | 0.47 | 1.04 |