A.P. Møller - Mærsk A/S (CPH:MAERSK.B)

A.P. Møller - Mærsk Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	60,153	53,988	55,482	51,065	81,529	61,787
Revenue Growth	8.87%	-2.69%	8.65%	-37.37%	31.95%	55.48%
Gross Profit Gross Profit Growth	15,702	9,537	12,180	9,639	36,726	24,052
Operating Income Operating Income Growth	4,738	2,826	6,002	3,401	30,766	19,470
Net Income Net Income Growth	4,232	2,725	6,109	3,822	29,198	17,942
Earnings Per Share EPS Growth	288.85	178.00	387.00	226.89	1595.00	938.00
EPS Growth	-8.08%	-54.01%	70.57%	-85.78%	70.04%	546.90%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Ocean Ocean Growth	37,421	32,975	35,263	32,149	61,497	47,212
Logistics & Services Logistics & Services Growth	17,242	15,761	15,544	14,075	14,710	9,782
Terminals Terminals Growth	4,069	3,960	3,441	2,859	3,323	2,927
Unallocated Unallocated Growth	1,421	1,292	1,234	1,982	-	-
Revenue (Total) Revenue (Total) Growth	60,153	53,988	55,482	51,065	81,529	61,787

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	20,632	21,382	24,035	19,545	28,651	16,835
Total Debt Total Debt Growth	17,889	18,920	16,477	14,814	15,643	15,335
Net Cash (Debt) Net Cash Growth	2,743	2,462	7,558	4,731	13,008	1,500
Net Cash Growth	26.06%	-67.42%	59.76%	-63.63%	767.20%	-
Net Cash Per Share Net Cash Per Share Growth	187.51	161.20	478.44	280.37	710.52	78.41

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	10,175	9,761	11,408	9,643	34,476	22,022
Capital Expenditures CapEx Growth	-4,019	-4,799	-4,201	-3,646	-4,163	-2,976
Free Cash Flow Free Cash Flow Growth	6,156	4,962	7,207	5,997	30,313	19,046
Free Cash Flow Growth	0.46%	-31.15%	20.18%	-80.22%	59.16%	192.75%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	26.10%	17.66%	21.95%	18.88%	45.05%	38.93%
Operating Margin	7.88%	5.23%	10.82%	6.66%	37.74%	31.51%
Pretax Margin	8.40%	6.43%	12.29%	8.54%	37.08%	30.31%
Profit Margin	7.03%	5.05%	11.01%	7.49%	35.81%	29.04%
FCF Margin	10.23%	9.19%	12.99%	11.74%	37.18%	30.83%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	480.000	75.461	155.481	76.373	287.357	381.000
Dividend Per Share Growth	-57.14%	-51.47%	103.58%	-73.42%	-24.58%	592.73%
Dividend Yield	2.51%	3.27%	9.57%	4.27%	12.90%	11.05%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	10.06	12.41	4.18	7.48	1.34	3.59
Forward PE	10.50	175.49	11.16	11.64	4.38	3.15
P/FCF Ratio	7.29	6.82	3.54	4.77	1.30	3.39
PS Ratio	0.75	0.63	0.46	0.56	0.48	1.04

Data Sources: S&P Global Market Intelligence and Fiscal.ai Last updated: Nov 5, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company. Revenue segment data is provided by Fiscal.ai.

Update frequency:

Quarterly

Last checked:

Nov 10, 2026

Data Sources Report a data error