A.P. Møller - Mærsk A/S (CPH:MAERSK.B)
Denmark · Delayed Price · Currency is DKK 22,850
+610 (2.74%)
Sep 10, 2026, 4:59 PM CET
A.P. Møller - Mærsk Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 321,416 | 215,165 | 183,899 | 192,754 | 273,145 | 421,584 | |
Market Cap Growth | 59.06% | 17.00% | -4.59% | -29.43% | -35.21% | 66.01% |
Enterprise Value | 322,181 | 208,373 | 153,510 | 150,607 | 225,035 | 452,152 |
Last Close Price | 22850.00 | 14220.72 | 10528.74 | 9763.27 | 9055.54 | 12129.94 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.60 | 12.41 | 4.18 | 7.48 | 1.34 | 3.59 |
Forward PE | 9.66 | 175.49 | 11.16 | 11.64 | 4.38 | 3.15 |
PS Ratio | 0.87 | 0.63 | 0.46 | 0.56 | 0.48 | 1.04 |
PB Ratio | 0.87 | 0.60 | 0.44 | 0.52 | 0.60 | 1.41 |
P/TBV Ratio | 1.09 | 0.75 | 0.54 | 0.65 | 0.74 | 1.67 |
P/FCF Ratio | 11.24 | 6.82 | 3.54 | 4.77 | 1.30 | 3.39 |
P/OCF Ratio | 5.83 | 3.47 | 2.24 | 2.96 | 1.14 | 2.93 |
PEG Ratio | - | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.88 | 0.61 | 0.38 | 0.44 | 0.40 | 1.12 |
EV/EBITDA Ratio | 5.05 | 5.31 | 2.35 | 3.50 | 0.96 | 3.13 |
EV/EBIT Ratio | 15.36 | 11.59 | 3.55 | 6.57 | 1.05 | 3.55 |
EV/FCF Ratio | 11.27 | 6.60 | 2.96 | 3.72 | 1.07 | 3.63 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.31 | 0.33 | 0.28 | 0.27 | 0.24 | 0.34 |
Debt / EBITDA Ratio | 1.88 | 1.98 | 1.35 | 1.54 | 0.43 | 0.64 |
Debt / FCF Ratio | 4.00 | 3.81 | 2.29 | 2.47 | 0.52 | 0.81 |
Net Debt / Equity Ratio | -0.02 | -0.04 | -0.13 | -0.09 | -0.20 | -0.03 |
Net Debt / EBITDA Ratio | -0.17 | -0.40 | -0.83 | -0.74 | -0.39 | -0.07 |
Net Debt / FCF Ratio | -0.23 | -0.50 | -1.05 | -0.79 | -0.43 | -0.08 |
Asset Turnover | 0.64 | 0.61 | 0.65 | 0.58 | 0.98 | 0.96 |
Inventory Turnover | 25.03 | 29.71 | 26.57 | 25.40 | 29.27 | 30.12 |
Quick Ratio | 1.90 | 1.96 | 2.29 | 2.07 | 2.77 | 1.92 |
Current Ratio | 2.03 | 2.12 | 2.45 | 2.45 | 3.01 | 2.13 |
Return on Equity (ROE) | 4.37% | 5.08% | 11.03% | 6.51% | 53.01% | 47.18% |
Return on Assets (ROA) | 1.94% | 2.01% | 4.41% | 2.41% | 23.17% | 18.96% |
Return on Invested Capital (ROIC) | 3.98% | 4.54% | 10.89% | 5.95% | 62.09% | 44.40% |
Return on Capital Employed (ROCE) | 3.70% | 3.80% | 8.10% | 4.90% | 38.30% | 32.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.67% | 8.06% | 23.93% | 13.37% | 74.40% | 27.82% |
FCF Yield | 8.90% | 14.67% | 28.23% | 20.98% | 77.24% | 29.54% |
Dividend Yield | 2.16% | 3.38% | 10.64% | 5.27% | 22.09% | 20.54% |
Payout Ratio | 46.93% | 93.47% | 21.82% | 284.56% | 23.45% | 5.67% |
Buyback Yield / Dilution | 5.95% | 3.32% | 6.38% | 7.83% | 4.30% | 2.65% |
Total Shareholder Return | 8.11% | 6.69% | 17.02% | 13.11% | 26.39% | 23.19% |