A.P. Møller - Mærsk A/S (CPH:MAERSK.B)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	246,767	214,995	187,011	186,696	264,806	420,215
Market Cap Growth	23.08%	14.96%	0.17%	-29.50%	-36.98%	64.37%
Enterprise Value	248,038	284,978	265,364	248,650	310,848	450,183
Last Close Price	17405.00	14657.90	11905.00	11680.20	15030.50	22464.20

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	24.45	12.94	4.29	7.62	1.36	3.66
Forward PE	18.31	175.49	11.16	11.64	4.38	3.15
PEG Ratio	-	0.10	0.10	0.10	0.10	0.08
PS Ratio	0.71	0.63	0.47	0.54	0.47	1.04
PB Ratio	0.69	0.61	0.46	0.51	0.60	1.44
P/TBV Ratio	6.06	4.96	3.99	4.49	5.17	11.09
P/FCF Ratio	10.50	6.81	3.62	4.61	1.26	3.37
P/OCF Ratio	4.74	3.46	2.29	2.87	1.11	2.92

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.71	0.83	0.67	0.72	0.55	1.11
EV/EBITDA Ratio	0.81	4.63	3.00	3.64	1.21	2.85
EV/EBIT Ratio	0.81	14.94	6.04	10.52	1.46	3.59
EV/FCF Ratio	10.55	9.02	5.14	6.14	1.48	3.61

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.26	0.26	0.23	0.22	0.19	0.27
Debt / EBITDA Ratio	0.37	1.96	1.33	1.47	0.42	0.64
Debt / FCF Ratio	4.83	3.81	2.29	2.47	0.52	0.81
Net Debt / Equity Ratio	0.20	0.18	0.17	0.15	0.09	0.08
Net Debt / EBITDA Ratio	0.23	1.02	0.80	0.80	0.15	0.14
Net Debt / FCF Ratio	3.00	1.99	1.37	1.35	0.18	0.18
Asset Turnover	0.61	0.61	0.65	0.58	0.98	0.96
Inventory Turnover	-	29.78	26.62	25.49	29.33	30.13
Quick Ratio	1.79	2.29	2.64	2.60	3.33	2.43
Current Ratio	1.98	2.12	2.45	2.45	3.01	2.13
Return on Equity (ROE)	3.23%	5.09%	11.03%	6.51%	53.01%	47.18%
Return on Assets (ROA)	41.75%	2.86%	6.58%	3.56%	35.92%	28.78%
Return on Invested Capital (ROIC)	55.06%	3.74%	8.55%	4.69%	49.79%	41.30%
Return on Capital Employed (ROCE)	64.65%	4.06%	8.54%	4.66%	43.73%	36.12%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	4.24%	7.73%	23.30%	13.13%	73.73%	27.30%
FCF Yield	9.53%	14.69%	27.62%	21.69%	79.53%	29.64%
Dividend Yield	2.76%	7.27%	5.09%	37.33%	17.34%	1.55%
Payout Ratio	79.70%	93.47%	21.82%	284.56%	23.45%	5.67%
Buyback Yield / Dilution	6.63%	3.32%	6.38%	7.83%	4.30%	2.65%
Total Shareholder Return	9.38%	10.58%	11.47%	45.16%	21.64%	4.21%

Data Source: Fiscal.ai Last updated: May 7, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 29, 2026

Data Sources Report a data error