A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	225,807	214,995	187,012	186,696	264,806	420,215
Market Cap Growth	27.77%	14.96%	0.17%	-29.50%	-36.98%	64.37%
Enterprise Value	227,077	258,394	242,358	229,421	288,011	431,436
Last Close Price	15810.00	14657.90	11905.00	11680.20	15030.50	22464.30
PE Ratio	22.21	12.94	4.29	7.62	1.36	3.66
Forward PE	108.24	-	11.16	-	4.38	3.15
PEG Ratio	-	-	-	-	-	0.08
PS Ratio	0.65	0.63	0.47	0.54	0.47	1.04
PB Ratio	0.63	0.61	0.46	0.51	0.60	1.44
P/TBV Ratio	4.46	4.03	3.30	3.65	4.30	9.66
P/FCF Ratio	9.60	6.81	3.62	4.61	1.26	3.37
P/OCF Ratio	4.34	3.46	2.29	2.87	1.11	2.92
EV/Sales Ratio	0.65	0.75	0.61	0.67	0.51	1.07
EV/EBITDA Ratio	3.85	4.20	2.74	3.36	1.12	2.73
EV/EBIT Ratio	14.22	13.54	5.52	9.71	1.35	3.44
EV/FCF Ratio	9.66	8.18	4.69	5.66	1.37	3.46
Debt / Equity Ratio	0.26	0.26	0.23	0.22	0.19	0.27
Debt / EBITDA Ratio	0.37	1.96	1.33	1.47	0.42	0.64
Debt / FCF Ratio	4.83	3.81	2.29	2.47	0.52	0.81
Net Debt / Equity Ratio	0.20	0.18	0.17	0.15	0.09	0.08
Net Debt / EBITDA Ratio	0.23	1.02	0.80	0.80	0.15	0.14
Net Debt / FCF Ratio	3.00	1.99	1.37	1.35	0.18	0.18
Asset Turnover	0.61	0.61	0.65	0.58	0.98	0.96
Inventory Turnover	-	29.78	26.62	25.49	29.33	30.13
Quick Ratio	1.79	2.29	2.64	2.60	3.33	2.43
Current Ratio	1.98	2.12	2.45	2.45	3.01	2.13
Return on Equity (ROE)	3.23%	5.09%	11.03%	6.51%	53.01%	47.18%
Return on Assets (ROA)	41.75%	2.86%	6.58%	3.56%	35.92%	28.78%
Return on Invested Capital (ROIC)	48.41%	3.50%	7.97%	4.39%	46.68%	38.31%
Return on Capital Employed (ROCE)	64.65%	4.06%	8.54%	4.66%	43.73%	36.12%
Earnings Yield	4.64%	7.73%	23.30%	13.13%	73.73%	27.30%
FCF Yield	10.41%	14.69%	27.62%	21.69%	79.53%	29.64%
Dividend Yield	3.09%	7.27%	5.09%	37.33%	17.34%	1.55%
Payout Ratio	79.70%	93.47%	21.82%	284.56%	23.45%	5.67%
Buyback Yield / Dilution	6.63%	3.32%	6.38%	7.83%	4.30%	2.65%
Total Shareholder Return	9.72%	10.58%	11.47%	45.16%	21.64%	4.21%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.