A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	184,174	183,899	192,754	273,145	421,584	253,950	Upgrade
Market Cap Growth	11.74%	-4.59%	-29.43%	-35.21%	66.01%	35.83%	Upgrade
Enterprise Value	177,382	153,510	150,607	225,035	452,152	330,567	Upgrade
Last Close Price	12375.00	10839.16	10051.13	9322.54	12487.58	7067.04	Upgrade
PE Ratio	6.19	4.18	7.48	1.34	3.59	14.64	Upgrade
Forward PE	-	11.16	-	4.38	3.15	15.99	Upgrade
PS Ratio	0.52	0.46	0.56	0.48	1.04	1.05	Upgrade
PB Ratio	0.50	0.44	0.52	0.60	1.41	1.35	Upgrade
P/TBV Ratio	0.63	0.54	0.65	0.74	1.67	1.69	Upgrade
P/FCF Ratio	4.72	3.54	4.77	1.30	3.39	6.42	Upgrade
P/OCF Ratio	2.48	2.24	2.96	1.14	2.93	5.33	Upgrade
PEG Ratio	-	-	-	-	0.08	1.31	Upgrade
EV/Sales Ratio	0.50	0.38	0.44	0.40	1.12	1.37	Upgrade
EV/EBITDA Ratio	2.35	2.35	3.50	0.96	3.13	8.26	Upgrade
EV/EBIT Ratio	5.15	3.55	6.57	1.05	3.55	15.02	Upgrade
EV/FCF Ratio	4.55	2.96	3.72	1.07	3.63	8.35	Upgrade
Debt / Equity Ratio	0.33	0.28	0.27	0.24	0.34	0.50	Upgrade
Debt / EBITDA Ratio	1.65	1.35	1.54	0.43	0.64	1.92	Upgrade
Debt / FCF Ratio	3.05	2.29	2.47	0.52	0.81	2.36	Upgrade
Asset Turnover	0.64	0.65	0.58	0.98	0.96	0.71	Upgrade
Inventory Turnover	29.37	26.57	25.40	29.27	30.12	25.56	Upgrade
Quick Ratio	2.05	2.29	2.07	2.77	1.92	1.06	Upgrade
Current Ratio	2.16	2.45	2.45	3.01	2.13	1.27	Upgrade
Return on Equity (ROE)	8.86%	11.03%	6.51%	53.01%	47.18%	9.72%	Upgrade
Return on Assets (ROA)	3.52%	4.41%	2.41%	23.17%	18.96%	4.05%	Upgrade
Return on Capital (ROIC)	4.09%	5.20%	2.82%	27.16%	22.71%	4.92%	Upgrade
Return on Capital Employed (ROCE)	6.60%	8.10%	4.90%	38.30%	32.40%	7.90%	Upgrade
Earnings Yield	16.87%	23.93%	13.37%	74.40%	27.82%	6.83%	Upgrade
FCF Yield	21.18%	28.23%	20.98%	77.24%	29.54%	15.59%	Upgrade
Dividend Yield	9.05%	10.33%	5.12%	21.45%	19.95%	4.74%	Upgrade
Payout Ratio	52.19%	21.82%	284.56%	23.45%	5.67%	15.09%	Upgrade
Buyback Yield / Dilution	2.28%	6.38%	7.83%	4.30%	2.65%	4.33%	Upgrade
Total Shareholder Return	11.21%	16.71%	12.96%	25.75%	22.60%	9.07%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.