A.P. Møller - Mærsk A/S (CPH:MAERSK.B)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	215,473	183,899	192,754	273,145	421,584	253,950
Market Cap Growth	19.13%	-4.59%	-29.43%	-35.21%	66.01%	35.83%
Enterprise Value	208,682	153,510	150,607	225,035	452,152	330,567
Last Close Price	14565.00	10839.16	10051.13	9322.54	12487.58	7067.04
PE Ratio	7.28	4.18	7.48	1.34	3.59	14.64
Forward PE	-	11.16	-	4.38	3.15	15.99
PS Ratio	0.61	0.46	0.56	0.48	1.04	1.05
PB Ratio	0.59	0.44	0.52	0.60	1.41	1.35
P/TBV Ratio	0.74	0.54	0.65	0.74	1.67	1.69
P/FCF Ratio	5.52	3.54	4.77	1.30	3.39	6.42
P/OCF Ratio	2.90	2.24	2.96	1.14	2.93	5.33
PEG Ratio	-	-	-	-	0.08	0.12
EV/Sales Ratio	0.59	0.38	0.44	0.40	1.12	1.37
EV/EBITDA Ratio	2.76	2.35	3.50	0.96	3.13	8.26
EV/EBIT Ratio	6.06	3.55	6.57	1.05	3.55	15.02
EV/FCF Ratio	5.35	2.96	3.72	1.07	3.63	8.35
Debt / Equity Ratio	0.33	0.28	0.27	0.24	0.34	0.50
Debt / EBITDA Ratio	1.65	1.35	1.54	0.43	0.64	1.92
Debt / FCF Ratio	3.05	2.29	2.47	0.52	0.81	2.36
Asset Turnover	0.64	0.65	0.58	0.98	0.96	0.71
Inventory Turnover	29.37	26.57	25.40	29.27	30.12	25.56
Quick Ratio	2.05	2.29	2.07	2.77	1.92	1.06
Current Ratio	2.16	2.45	2.45	3.01	2.13	1.27
Return on Equity (ROE)	8.86%	11.03%	6.51%	53.01%	47.18%	9.72%
Return on Assets (ROA)	3.52%	4.41%	2.41%	23.17%	18.96%	4.05%
Return on Capital (ROIC)	4.09%	5.20%	2.82%	27.16%	22.71%	4.92%
Return on Capital Employed (ROCE)	6.60%	8.10%	4.90%	38.30%	32.40%	7.90%
Earnings Yield	14.42%	23.93%	13.37%	74.40%	27.82%	6.83%
FCF Yield	18.10%	28.23%	20.98%	77.24%	29.54%	15.59%
Dividend Yield	7.69%	10.33%	5.12%	21.45%	19.95%	4.74%
Payout Ratio	52.19%	21.82%	284.56%	23.45%	5.67%	15.09%
Buyback Yield / Dilution	2.28%	6.38%	7.83%	4.30%	2.65%	4.33%
Total Shareholder Return	9.94%	16.71%	12.96%	25.75%	22.60%	9.07%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.