A.P. Møller - Mærsk A/S (CPH: MAERSK.B)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	182,789	192,754	273,145	421,584	253,950	186,959
Market Cap Growth	-16.49%	-29.43%	-35.21%	66.01%	35.83%	13.54%
Enterprise Value	152,400	150,607	225,035	452,152	330,567	276,504
Last Close Price	11850.00	11039.48	10239.24	13715.51	7761.96	5322.67
PE Ratio	7.86	7.48	1.34	3.59	14.64	-
Forward PE	13.50	-	4.38	3.15	15.99	25.60
PS Ratio	0.54	0.56	0.48	1.04	1.05	0.72
PB Ratio	0.50	0.52	0.60	1.41	1.35	0.97
P/TBV Ratio	0.57	0.65	0.74	1.66	1.69	1.18
P/FCF Ratio	8.31	4.77	1.29	3.39	6.41	7.99
P/OCF Ratio	3.63	2.96	1.14	2.93	5.33	5.06
PEG Ratio	-	-	-	0.08	0.12	0.60
EV/Sales Ratio	0.43	0.44	0.40	1.12	1.37	1.07
EV/EBITDA Ratio	2.33	3.50	0.96	3.13	8.26	9.32
EV/EBIT Ratio	6.12	6.57	1.05	3.55	15.02	25.49
EV/FCF Ratio	6.79	3.72	1.07	3.63	8.35	11.82
Debt / Equity Ratio	0.29	0.27	0.24	0.34	0.50	0.58
Debt / EBITDA Ratio	1.77	1.54	0.43	0.64	1.92	2.86
Debt / FCF Ratio	4.96	2.47	0.52	0.81	2.36	4.77
Asset Turnover	0.63	0.58	0.98	0.96	0.71	0.69
Inventory Turnover	25.39	25.40	29.27	30.12	25.56	26.40
Quick Ratio	2.41	2.11	2.77	1.92	1.06	0.95
Current Ratio	2.53	2.50	3.01	2.13	1.27	1.19
Return on Equity (ROE)	6.52%	6.51%	53.01%	47.18%	9.72%	1.64%
Return on Assets (ROA)	2.48%	2.42%	23.17%	18.96%	4.05%	1.82%
Return on Capital (ROIC)	2.91%	2.82%	27.16%	22.71%	4.92%	2.24%
Earnings Yield	13.82%	13.37%	74.40%	27.82%	6.83%	-0.30%
FCF Yield	12.93%	20.98%	77.24%	29.54%	15.59%	12.51%
Dividend Yield	4.19%	4.67%	19.53%	18.16%	4.31%	2.75%
Payout Ratio	37.15%	284.56%	23.45%	5.67%	15.09%	-
Buyback Yield / Dilution	7.96%	7.83%	4.30%	2.65%	4.33%	1.05%
Total Shareholder Return	12.15%	12.50%	23.83%	20.81%	8.64%	3.80%

Source: S&P Capital IQ. Standard template. Financial Sources.