A.P. Møller - Mærsk A/S (CPH:MAERSK.B)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	188,805	183,899	192,754	273,145	421,584	253,950
Market Cap Growth	13.83%	-4.59%	-29.43%	-35.21%	66.01%	35.83%
Enterprise Value	181,964	153,510	150,607	225,035	452,152	330,567
Last Close Price	12645.00	10841.71	10053.50	9324.73	12490.52	7068.71
PE Ratio	4.55	4.18	7.48	1.34	3.59	14.64
Forward PE	172.94	11.16	-	4.38	3.15	15.99
PS Ratio	0.52	0.46	0.56	0.48	1.04	1.05
PB Ratio	0.52	0.44	0.52	0.60	1.41	1.35
P/TBV Ratio	0.65	0.54	0.65	0.74	1.67	1.69
P/FCF Ratio	3.69	3.54	4.77	1.30	3.39	6.42
P/OCF Ratio	2.23	2.24	2.96	1.14	2.93	5.33
PEG Ratio	-	-	-	-	0.08	1.31
EV/Sales Ratio	0.50	0.38	0.44	0.40	1.12	1.37
EV/EBITDA Ratio	2.06	2.35	3.50	0.96	3.13	8.26
EV/EBIT Ratio	3.84	3.55	6.57	1.05	3.55	15.02
EV/FCF Ratio	3.56	2.96	3.72	1.07	3.63	8.35
Debt / Equity Ratio	0.31	0.28	0.27	0.24	0.34	0.50
Debt / EBITDA Ratio	1.31	1.35	1.54	0.43	0.64	1.92
Debt / FCF Ratio	2.20	2.29	2.47	0.52	0.81	2.36
Asset Turnover	0.67	0.65	0.58	0.98	0.96	0.71
Inventory Turnover	26.97	26.57	25.40	29.27	30.12	25.56
Quick Ratio	1.96	2.29	2.07	2.77	1.92	1.06
Current Ratio	2.06	2.45	2.45	3.01	2.13	1.27
Return on Equity (ROE)	12.77%	11.03%	6.51%	53.01%	47.18%	9.72%
Return on Assets (ROA)	5.19%	4.41%	2.41%	23.17%	18.96%	4.05%
Return on Capital (ROIC)	6.08%	5.20%	2.82%	27.16%	22.71%	4.92%
Return on Capital Employed (ROCE)	9.60%	8.10%	4.90%	38.30%	32.40%	7.90%
Earnings Yield	23.15%	23.93%	13.37%	74.40%	27.82%	6.83%
FCF Yield	27.07%	28.23%	20.98%	77.24%	29.54%	15.59%
Dividend Yield	8.99%	10.33%	5.12%	21.45%	19.94%	4.74%
Payout Ratio	37.01%	21.82%	284.56%	23.45%	5.67%	15.09%
Buyback Yield / Dilution	2.23%	6.38%	7.83%	4.30%	2.65%	4.33%
Total Shareholder Return	11.22%	16.71%	12.95%	25.75%	22.60%	9.07%

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.