A.P. Møller - Mærsk A/S (CPH:MAERSK.B)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	222,239	183,899	192,754	273,145	421,584	253,950
Market Cap Growth	20.15%	-4.59%	-29.43%	-35.21%	66.01%	35.83%
Enterprise Value	215,447	153,510	150,607	225,035	452,152	330,567
Last Close Price	15105.00	10839.16	10051.13	9322.54	12487.58	7067.04
PE Ratio	7.55	4.18	7.48	1.34	3.59	14.64
Forward PE	-	11.16	-	4.38	3.15	15.99
PS Ratio	0.63	0.46	0.56	0.48	1.04	1.05
PB Ratio	0.61	0.44	0.52	0.60	1.41	1.35
P/TBV Ratio	0.76	0.54	0.65	0.74	1.67	1.69
P/FCF Ratio	5.70	3.54	4.77	1.30	3.39	6.42
P/OCF Ratio	2.99	2.24	2.96	1.14	2.93	5.33
PEG Ratio	-	-	-	-	0.08	0.12
EV/Sales Ratio	0.61	0.38	0.44	0.40	1.12	1.37
EV/EBITDA Ratio	2.85	2.35	3.50	0.96	3.13	8.26
EV/EBIT Ratio	6.26	3.55	6.57	1.05	3.55	15.02
EV/FCF Ratio	5.52	2.96	3.72	1.07	3.63	8.35
Debt / Equity Ratio	0.33	0.28	0.27	0.24	0.34	0.50
Debt / EBITDA Ratio	1.65	1.35	1.54	0.43	0.64	1.92
Debt / FCF Ratio	3.05	2.29	2.47	0.52	0.81	2.36
Asset Turnover	0.64	0.65	0.58	0.98	0.96	0.71
Inventory Turnover	29.37	26.57	25.40	29.27	30.12	25.56
Quick Ratio	2.05	2.29	2.07	2.77	1.92	1.06
Current Ratio	2.16	2.45	2.45	3.01	2.13	1.27
Return on Equity (ROE)	8.86%	11.03%	6.51%	53.01%	47.18%	9.72%
Return on Assets (ROA)	3.52%	4.41%	2.41%	23.17%	18.96%	4.05%
Return on Capital (ROIC)	4.09%	5.20%	2.82%	27.16%	22.71%	4.92%
Return on Capital Employed (ROCE)	6.60%	8.10%	4.90%	38.30%	32.40%	7.90%
Earnings Yield	13.98%	23.93%	13.37%	74.40%	27.82%	6.83%
FCF Yield	17.55%	28.23%	20.98%	77.24%	29.54%	15.59%
Dividend Yield	7.17%	10.33%	5.12%	21.45%	19.95%	4.74%
Payout Ratio	52.19%	21.82%	284.56%	23.45%	5.67%	15.09%
Buyback Yield / Dilution	2.28%	6.38%	7.83%	4.30%	2.65%	4.33%
Total Shareholder Return	9.45%	16.71%	12.96%	25.75%	22.60%	9.07%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.