Movinn A/S (CPH:MOVINN)
Denmark · Delayed Price · Currency is DKK 1.250
0.00 (0.00%)
Jul 27, 2026, 9:00 AM CET
Movinn Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 91.65 | 92.27 | 89.52 | 83.54 | 73.32 | 56.09 |
Service and Other Revenue | - | - | - | - | - | 0.17 |
| 91.65 | 92.27 | 89.52 | 83.54 | 73.32 | 56.26 | |
Revenue Growth | 3.66% | 3.07% | 7.15% | 13.94% | 30.33% | 55.65% |
Property Expenses | 75.68 | 77.12 | 73.4 | 69.77 | 58.82 | 44.4 |
Total Property Expenses | 75.68 | 77.12 | 73.4 | 69.77 | 58.82 | 44.4 |
Gross Profit | 15.98 | 15.15 | 16.12 | 13.77 | 14.51 | 11.86 |
Selling, General & Admin | 16.94 | 16.73 | 14.8 | 14.1 | 9.75 | 5.82 |
Depreciation & Amortization Expenses | 4.08 | 4.61 | 5.62 | 5.72 | 5.25 | 4.28 |
Other Operating Expenses | - | - | - | - | - | 3.96 |
Operating Income | -5.05 | -6.19 | -4.3 | -6.05 | -0.49 | -2.2 |
Interest Income | - | - | 0 | 0.01 | 0.01 | 0 |
Interest Expense | -1.19 | -1.17 | -1.11 | -1 | -1.11 | -1.23 |
Total Non-Operating Income (Expense) | -1.19 | -1.17 | -1.11 | -0.99 | -1.1 | -1.23 |
Pretax Income | -6.24 | -7.36 | -5.41 | -7.04 | -1.6 | -3.43 |
Provision for Income Taxes | 0.98 | 0.09 | -0.87 | -1.07 | 0.94 | 0.24 |
Net Income | -7.22 | -7.44 | -4.54 | -5.97 | -2.54 | -3.66 |
Net Income to Common | -4.23 | -7.44 | -4.54 | -5.97 | -2.54 | -3.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 3 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 3 |
Shares Change | - | - | - | - | 435.10% | 461.84% |
EPS (Basic) | -0.25 | -0.44 | -0.27 | -1.43 | -1.17 | -1.17 |
EPS (Diluted) | -0.25 | -0.44 | -0.27 | -1.43 | -1.17 | -1.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.01 | -0.29 | -3.56 | -3.33 | -5.86 | 1.78 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.06 | -0.02 | -0.21 | -0.20 | -0.35 | 0.57 |
Gross Margin | 17.43% | 16.42% | 18.00% | 16.49% | 19.78% | 21.08% |
Operating Margin | -5.51% | -6.70% | -4.80% | -7.24% | -0.67% | -3.91% |
Profit Margin | -7.87% | -8.07% | -5.08% | -7.14% | -3.46% | -6.51% |
FCF Margin | -1.10% | -0.31% | -3.98% | -3.99% | -7.99% | 3.16% |
EBITDA | -0.97 | -1.58 | 1.32 | -0.33 | 4.76 | 2.08 |
EBITDA Margin | -1.05% | -1.71% | 1.47% | -0.39% | 6.49% | 3.70% |
EBIT | -5.05 | -6.19 | -4.3 | -6.05 | -0.49 | -2.2 |
EBIT Margin | -5.51% | -6.70% | -4.80% | -7.24% | -0.67% | -3.91% |
Effective Tax Rate | -15.71% | -1.20% | 16.01% | 15.22% | -59.15% | -6.86% |