Netcompany Group A/S (CPH:NETC)
310.00
-5.00 (-1.59%)
Aug 26, 2026, 4:59 PM CET
Netcompany Group Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,304 | 7,892 | 6,541 | 6,078 | 5,545 | 3,632 |
Revenue Growth | 37.81% | 20.66% | 7.60% | 9.63% | 52.66% | 27.95% |
Gross Profit Gross Profit Growth | 2,477 | 2,219 | 1,929 | 1,703 | 1,772 | 1,333 |
Operating Income Operating Income Growth | 1,007 | 917.2 | 788.3 | 578.5 | 834.3 | 742.58 |
Net Income Net Income Growth | 420 | 256.9 | 470.2 | 303.5 | 603.4 | 576.14 |
Earnings Per Share EPS Growth | 9.03 | 5.42 | 9.58 | 6.09 | 12.15 | 11.59 |
EPS Growth | -0.18% | -43.42% | 57.31% | -49.88% | 4.83% | 77.49% |
| Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Banking Services Banking Services Growth | - | 847.6 | - |
Denmark Denmark Growth | 3,260 | 3,199 | 3,090 |
Norway Norway Growth | 374.6 | 364.9 | 338.9 |
See & Eui See & Eui Growth | 2,841 | 2,595 | 2,305 |
Netherlands Netherlands Growth | 231.8 | 205.6 | 200.3 |
United Kingdom United Kingdom Growth | 857.6 | 679.7 | 606.6 |
Total Total Growth | 9,306 | 7,892 | 6,541 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 0 | 287.5 | 250.9 | 448.1 | 336 | 458.78 |
Total Debt Total Debt Growth | 4,201 | 3,640 | 2,465 | 2,610 | 2,186 | 2,597 |
Net Cash (Debt) Net Cash Growth | -4,201 | -3,352 | -2,214 | -2,162 | -1,850 | -2,138 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -90.25 | -70.72 | -45.09 | -43.42 | -37.22 | -43.03 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 286.4 | 582.9 | 966.9 | 758.6 | 773 | 465.6 |
Capital Expenditures CapEx Growth | -128.4 | -105.3 | -54.9 | -98.5 | -52.2 | -46.25 |
Free Cash Flow Free Cash Flow Growth | 158 | 477.6 | 912 | 660.1 | 720.8 | 419.35 |
Free Cash Flow Growth | -82.04% | -47.63% | 38.16% | -8.42% | 71.89% | -24.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.63% | 28.12% | 29.48% | 28.02% | 31.97% | 36.71% |
Operating Margin | 10.82% | 11.62% | 12.05% | 9.52% | 15.05% | 20.45% |
Pretax Margin | 6.15% | 4.76% | 9.54% | 7.11% | 13.65% | 20.03% |
Profit Margin | 4.51% | 3.26% | 7.19% | 4.99% | 10.88% | 15.86% |
FCF Margin | 1.70% | 6.05% | 13.94% | 10.86% | 13.00% | 11.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.32 | 63.85 | 34.09 | 36.85 | 23.96 | 60.13 |
Forward PE | 15.20 | 22.44 | 22.63 | 20.43 | 19.04 | 41.00 |
P/FCF Ratio | 87.50 | 34.35 | 17.58 | 16.94 | 20.06 | 82.60 |
PS Ratio | 1.49 | 2.08 | 2.45 | 1.84 | 2.61 | 9.54 |