Netcompany Group A/S (CPH:NETC)
323.00
-5.80 (-1.76%)
Jul 31, 2026, 4:59 PM CET
Netcompany Group Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,561 | 7,892 | 6,541 | 6,078 | 5,545 | 3,632 |
Revenue Growth | 28.04% | 20.66% | 7.60% | 9.63% | 52.66% | 27.95% |
Gross Profit Gross Profit Growth | 2,291 | 2,219 | 1,906 | 1,703 | 1,773 | 1,333 |
Operating Income Operating Income Growth | 593.3 | 561.8 | 785.5 | 578 | 839.4 | 703.83 |
Net Income Net Income Growth | 278.8 | 256.9 | 470.2 | 303.5 | 603.4 | 576.14 |
Earnings Per Share EPS Growth | 6.00 | 5.42 | 9.58 | 6.09 | 12.15 | 11.59 |
EPS Growth | -41.63% | -43.42% | 57.31% | -49.88% | 4.83% | 77.49% |
| Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
See & Eui See & Eui Growth | 2,712 | 2,595 | 2,305 |
Netherlands Netherlands Growth | 216.5 | 205.6 | 200.3 |
United Kingdom United Kingdom Growth | 765.3 | 679.7 | 606.6 |
Norway Norway Growth | 367.1 | 364.9 | 338.9 |
Denmark Denmark Growth | 3,211 | 3,199 | 3,090 |
Banking Services Banking Services Growth | - | 847.6 | - |
Total Total Growth | 8,567 | 7,892 | 6,541 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 0 | 287.5 | 250.9 | 448.1 | 336 | 458.78 |
Total Debt Total Debt Growth | 2,936 | 2,602 | 2,465 | 2,610 | 2,186 | 2,597 |
Net Cash (Debt) Net Cash Growth | -2,936 | -2,314 | -2,214 | -2,162 | -1,850 | -2,138 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -62.39 | -48.83 | -45.09 | -43.42 | -37.22 | -43.03 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 241.3 | 582.9 | 966.9 | 758.6 | 773 | 465.6 |
Capital Expenditures CapEx Growth | -134.2 | -105.3 | -54.9 | -98.5 | -52.2 | -46.25 |
Free Cash Flow Free Cash Flow Growth | 107.1 | 477.6 | 912 | 660.1 | 720.8 | 419.35 |
Free Cash Flow Growth | -89.22% | -47.63% | 38.16% | -8.42% | 71.89% | -24.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.76% | 28.12% | 29.14% | 28.02% | 31.97% | 36.71% |
Operating Margin | 6.93% | 7.12% | 12.01% | 9.51% | 15.14% | 19.38% |
Pretax Margin | 4.73% | 4.76% | 9.54% | 7.11% | 13.64% | 20.03% |
Profit Margin | 3.26% | 3.26% | 7.15% | 5.00% | 10.87% | 15.81% |
FCF Margin | 1.25% | 6.05% | 13.94% | 10.86% | 13.00% | 11.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 54.52 | 66.05 | 35.39 | 37.04 | 24.21 | 60.79 |
Forward PE | 15.71 | 22.44 | 22.63 | 20.43 | 19.04 | 41.00 |
P/FCF Ratio | 134.88 | 34.31 | 17.56 | 16.94 | 20.04 | 82.61 |
PS Ratio | 1.68 | 2.08 | 2.45 | 1.84 | 2.61 | 9.54 |