Netcompany Group A/S (CPH: NETC)
Denmark
· Delayed Price · Currency is DKK 305.80
-2.80 (-0.91%)
Aug 30, 2024, 4:59 PM CET
Netcompany Group Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 237.2 | 448.1 | 336 | 458.78 | 359 | 132.35 | Upgrade
|
| Cash & Short-Term Investments | 237.2 | 448.1 | 336 | 458.78 | 359 | 132.35 | Upgrade
|
| Cash Growth | 546.32% | 33.36% | -26.76% | 27.80% | 171.25% | 22.93% | Upgrade
|
| Accounts Receivable | 2,785 | 2,526 | 2,227 | 2,052 | 935.38 | 850.76 | Upgrade
|
| Other Receivables | 172.3 | 82.7 | 100.7 | 63.24 | 14.13 | 0.42 | Upgrade
|
| Receivables | 2,958 | 2,608 | 2,327 | 2,115 | 949.51 | 851.18 | Upgrade
|
| Prepaid Expenses | 114 | 122 | 124.4 | 74.9 | 47.18 | 27.76 | Upgrade
|
| Other Current Assets | -0.1 | -0.1 | -0.1 | 3.12 | 0 | 0 | Upgrade
|
| Total Current Assets | 3,309 | 3,178 | 2,788 | 2,652 | 1,356 | 1,011 | Upgrade
|
| Property, Plant & Equipment | 894.3 | 944.4 | 329.7 | 314.42 | 135.32 | 146.22 | Upgrade
|
| Long-Term Investments | 196 | 205.2 | 106.7 | 112.55 | 69.97 | - | Upgrade
|
| Goodwill | - | 3,252 | 3,373 | 3,372 | 2,264 | 2,264 | Upgrade
|
| Other Intangible Assets | 3,717 | 481.1 | 507.4 | 523.75 | 187.07 | 286.5 | Upgrade
|
| Long-Term Deferred Tax Assets | 48.2 | 41.8 | 32.7 | 17.39 | 8.84 | 3.53 | Upgrade
|
| Other Long-Term Assets | 56.9 | 56.9 | 57.4 | 28.7 | 18.48 | 15.98 | Upgrade
|
| Total Assets | 8,221 | 8,160 | 7,194 | 7,021 | 4,039 | 3,728 | Upgrade
|
| Accounts Payable | 326.7 | 340 | 265.2 | 328.5 | 39.88 | 44.06 | Upgrade
|
| Accrued Expenses | 414.7 | 374.8 | 301.2 | - | - | - | Upgrade
|
| Short-Term Debt | 154.4 | 146.9 | 47.3 | 74.5 | - | - | Upgrade
|
| Current Portion of Leases | 117.5 | 114.7 | 85.4 | 98.65 | 35.39 | 39.36 | Upgrade
|
| Current Income Taxes Payable | 22.5 | 40.9 | - | 5.15 | 42.67 | 26.91 | Upgrade
|
| Current Unearned Revenue | 614.1 | 561.3 | 433.5 | 350.88 | 41.75 | 51.02 | Upgrade
|
| Other Current Liabilities | 394 | 314.5 | 356.8 | 454.85 | 393.94 | 366.8 | Upgrade
|
| Total Current Liabilities | 2,044 | 1,893 | 1,489 | 1,313 | 553.63 | 528.14 | Upgrade
|
| Long-Term Debt | 1,573 | 1,587 | 1,872 | 2,276 | 760.56 | 958.64 | Upgrade
|
| Long-Term Leases | 735.9 | 761.8 | 180.5 | 147.98 | 57.38 | 64.62 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 64.1 | 69 | 111 | 134.26 | 66.04 | 73.34 | Upgrade
|
| Other Long-Term Liabilities | -0.1 | - | -0.1 | 94.5 | 173.21 | 31.14 | Upgrade
|
| Total Liabilities | 4,437 | 4,330 | 3,667 | 3,983 | 1,611 | 1,656 | Upgrade
|
| Common Stock | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Retained Earnings | 4,167 | 3,893 | 3,731 | 3,146 | 2,515 | 2,193 | Upgrade
|
| Treasury Stock | -438.9 | -193.1 | -313.3 | -241.41 | -175 | -175 | Upgrade
|
| Comprensive Income & Other | 1.5 | 73.9 | 53 | 76.76 | 38.69 | 3.68 | Upgrade
|
| Total Common Equity | 3,779 | 3,824 | 3,521 | 3,031 | 2,429 | 2,072 | Upgrade
|
| Minority Interest | 5 | 6.5 | 6.2 | 6.8 | - | - | Upgrade
|
| Shareholders' Equity | 3,784 | 3,830 | 3,527 | 3,038 | 2,429 | 2,072 | Upgrade
|
| Total Liabilities & Equity | 8,221 | 8,160 | 7,194 | 7,021 | 4,039 | 3,728 | Upgrade
|
| Total Debt | 2,580 | 2,610 | 2,186 | 2,597 | 853.33 | 1,063 | Upgrade
|
| Net Cash (Debt) | -2,343 | -2,162 | -1,850 | -2,138 | -494.33 | -930.27 | Upgrade
|
| Net Cash Per Share | -47.19 | -43.42 | -37.22 | -43.03 | -10.02 | -18.87 | Upgrade
|
| Filing Date Shares Outstanding | 48.66 | 49.57 | 49.1 | 49.17 | 49.1 | 49.1 | Upgrade
|
| Total Common Shares Outstanding | 48.66 | 49.57 | 49.1 | 49.17 | 49.1 | 49.1 | Upgrade
|
| Working Capital | 1,265 | 1,285 | 1,298 | 1,339 | 802.05 | 483.15 | Upgrade
|
| Book Value Per Share | 77.67 | 77.13 | 71.71 | 61.64 | 49.46 | 42.19 | Upgrade
|
| Tangible Book Value | 62.3 | 90.4 | -359.2 | -865.08 | -22.51 | -478.86 | Upgrade
|
| Tangible Book Value Per Share | 1.28 | 1.82 | -7.32 | -17.59 | -0.46 | -9.75 | Upgrade
|
| Machinery | - | 173 | 166.3 | 137.37 | 94.74 | 81.81 | Upgrade
|
| Leasehold Improvements | - | 103.6 | 67.4 | 49.74 | 28.84 | 20.43 | Upgrade
|
| Order Backlog | - | 6,990 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.