Skip to main content
logo
Newcap Holding A/S (CPH:NEWCAP)
Denmark flag Denmark · Delayed Price · Currency is DKK
0.1610
0.00 (0.00%)
Apr 17, 2026, 1:48 PM CET

Newcap Holding Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
11.9710.83---
Revenue
11.9710.83---
Revenue Growth (YoY)
10.52%----
Cost of Revenue
3.873.510.930.910.92
Gross Profit
8.17.31-0.93-0.91-0.92
Selling, General & Admin
2.131.951.792.313.54
Other Operating Expenses
----0.43-1.93
Operating Expenses
2.131.951.791.881.62
Operating Income
5.975.37-2.71-2.8-2.54
Interest Expense
----0.09-0.09
Interest & Investment Income
0.010.22---
Currency Exchange Gain (Loss)
--0.040.23-0.27
Other Non Operating Income (Expenses)
----2.17
EBT Excluding Unusual Items
5.985.58-2.67-2.66-0.73
Gain (Loss) on Sale of Investments
0.40.13---
Legal Settlements
----2.68-3.81
Other Unusual Items
--1.93-2.11-
Pretax Income
6.385.71-0.75-7.45-4.54
Income Tax Expense
1.411.27---
Earnings From Continuing Operations
4.974.45-0.75-7.45-4.54
Earnings From Discontinued Operations
-----3.27
Net Income to Company
4.974.45-0.75-7.45-7.81
Net Income
4.974.45-0.75-7.45-7.81
Net Income to Common
4.974.45-0.75-7.45-7.81
Net Income Growth
11.88%----
Shares Outstanding (Basic)
126126126126126
Shares Outstanding (Diluted)
126126126126126
EPS (Basic)
0.040.04-0.01-0.06-0.06
EPS (Diluted)
0.040.04-0.01-0.06-0.07
EPS Growth
11.88%----
Free Cash Flow
4.229.82-2.077.69-3.52
Free Cash Flow Per Share
0.030.08-0.020.06-0.03
Gross Margin
67.68%67.55%---
Operating Margin
49.89%49.56%---
Profit Margin
41.56%41.06%---
Free Cash Flow Margin
35.24%90.71%---
EBIT
5.975.37-2.71-2.8-2.54
EBIT Margin
49.89%49.56%---
Effective Tax Rate
22.03%22.15%---
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.