Newcap Holding Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	58	11	20	22	48	50
Market Cap Growth	415.54%	-47.19%	-6.98%	-55.21%	-4.48%	-44.55%
Enterprise Value	46	-15	13	6	40	-8
Last Close Price	0.12	0.08	0.06	0.05	0.05	0.03
PE Ratio	-	16.00	-	-	-	-
PB Ratio	5.62	0.89	0.76	0.60	0.70	0.48
P/TBV Ratio	5.62	0.89	0.76	0.60	0.70	0.48
P/FCF Ratio	-	-	-	2.81	-	-
P/OCF Ratio	-	-	-	2.81	-	-
EV/FCF Ratio	-	-	-	0.74	-	-
Net Debt / Equity Ratio	-1.20	-1.11	-0.26	-0.17	-0.03	-0.11
Net Debt / FCF Ratio	7.88	5.19	3.32	-0.80	0.55	0.36
Quick Ratio	6.06	9.94	21.11	5.67	6.35	9.11
Current Ratio	6.06	9.94	21.31	5.72	9.51	14.04
Return on Equity (ROE)	-9.60%	3.46%	-2.40%	-14.29%	-5.26%	-12.65%
Return on Assets (ROA)	-11.06%	-9.50%	-5.04%	-3.11%	-1.75%	-1.27%
Return on Invested Capital (ROIC)	-	-34.32%	-11.02%	-5.81%	-3.18%	-3.10%
Return on Capital Employed (ROCE)	-34.70%	-26.00%	-10.30%	-7.80%	-3.70%	-2.90%
Earnings Yield	-3.10%	6.25%	-3.72%	-34.53%	-16.20%	-36.99%
FCF Yield	-	-24.19%	-10.31%	35.61%	-7.30%	-63.85%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.