NNIT A/S (CPH:NNIT)
Denmark · Delayed Price · Currency is DKK 37.95
-0.30 (-0.78%)
Jul 31, 2026, 4:59 PM CET
NNIT A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,788 | 1,851 | 1,728 | 1,500 | 1,369 | |
Revenue Growth | -3.40% | 7.12% | 15.20% | 9.57% | -51.63% |
Cost of Revenue | 1,341 | 1,372 | 1,283 | 1,092 | 1,242 |
Gross Profit | 447 | 479 | 445 | 408 | 127 |
Selling, General & Admin | 353 | 362 | 329 | 415 | 142 |
Other Operating Expenses | 83 | 69 | 69 | 278 | 208 |
Total Operating Expenses | 436 | 431 | 398 | 693 | 350 |
Operating Income | 11 | 48 | 47 | -285 | -223 |
Interest Income | 4 | 11 | 16 | 21 | 12 |
Interest Expense | -26 | -44 | -46 | -30 | -24 |
Total Non-Operating Income (Expense) | -22 | -33 | -30 | -9 | -12 |
Pretax Income | -11 | 15 | 17 | -294 | -235 |
Provision for Income Taxes | 13 | 14 | 11 | -36 | -60 |
Net Income | -24 | 1 | 6 | -258 | -175 |
Earnings From Discontinued Operations | - | - | 24 | 56 | 126 |
Net Income to Common | -24 | 1 | 30 | -202 | -49 |
Net Income Growth | - | -96.67% | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 |
Shares Change | -0.30% | -0.02% | 0.09% | 0.08% | 0.03% |
EPS (Basic) | -0.97 | 0.03 | 1.20 | -8.13 | -1.98 |
EPS (Diluted) | -0.97 | 0.03 | 1.20 | -8.13 | -1.98 |
EPS Growth | - | -97.50% | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24 | -24 | -248 | -209 | 124 |
Free Cash Flow Growth | - | - | - | - | -71.36% |
Free Cash Flow Per Share | -0.96 | -0.96 | -9.93 | -8.37 | 4.97 |
Gross Margin | 25.00% | 25.88% | 25.75% | 27.20% | 9.28% |
Operating Margin | 0.62% | 2.59% | 2.72% | -19.00% | -16.29% |
Profit Margin | -1.34% | 0.05% | 0.35% | -17.20% | -12.78% |
FCF Margin | -1.34% | -1.30% | -14.35% | -13.93% | 9.06% |
EBITDA | 11 | 48 | 80 | -63 | 52 |
EBITDA Margin | 0.62% | 2.59% | 4.63% | -4.20% | 3.80% |
EBIT | 11 | 48 | 47 | -285 | -223 |
EBIT Margin | 0.62% | 2.59% | 2.72% | -19.00% | -16.29% |
Effective Tax Rate | -118.18% | 93.33% | 64.71% | 12.24% | 25.53% |