NNIT A/S (CPH:NNIT)
Denmark · Delayed Price · Currency is DKK 37.50
-0.15 (-0.40%)
Sep 16, 2026, 2:45 PM CET
NNIT A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,726 | 1,788 | 1,851 | 1,728 | 1,500 | 1,369 | |
Revenue Growth | -6.20% | -3.40% | 7.12% | 15.20% | 9.57% | -51.63% |
Cost of Revenue | 1,320 | 1,341 | 1,372 | 1,283 | 1,092 | 1,242 |
Gross Profit | 406 | 447 | 479 | 445 | 408 | 127 |
Selling, General & Admin | 330 | 353 | 362 | 329 | 415 | 142 |
Operating Expenses | 330 | 353 | 362 | 329 | 415 | 142 |
Operating Income | 76 | 94 | 117 | 116 | -7 | -15 |
Interest Expense | -26 | -22 | -24 | -46 | -16 | -10 |
Interest & Investment Income | - | 2 | 11 | 16 | 21 | 1 |
Currency Exchange Gain (Loss) | 2 | 2 | -17 | - | - | -5 |
Other Non Operating Income (Expenses) | -4 | -4 | -3 | - | -14 | 2 |
EBT Excluding Unusual Items | 48 | 72 | 84 | 86 | -16 | -27 |
Merger & Restructuring Charges | -44 | -59 | -50 | -31 | -126 | -65 |
Asset Writedown | - | - | - | - | -13 | -56 |
Other Unusual Items | -20 | -24 | -19 | -38 | -139 | -87 |
Pretax Income | -16 | -11 | 15 | 17 | -294 | -235 |
Income Tax Expense | 17 | 13 | 14 | 11 | -36 | -60 |
Earnings From Continuing Operations | -33 | -24 | 1 | 6 | -258 | -175 |
Earnings From Discontinued Operations | - | - | - | 24 | 56 | 126 |
Net Income | -33 | -24 | 1 | 30 | -202 | -49 |
Net Income to Common | -33 | -24 | 1 | 30 | -202 | -49 |
Net Income Growth | - | - | -96.67% | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -2.33% | -0.30% | -0.02% | 0.58% | 0.24% | -0.61% |
EPS (Basic) | -1.33 | -0.96 | 0.04 | 1.21 | -8.13 | -1.98 |
EPS (Diluted) | -1.34 | -0.97 | 0.03 | 1.20 | -8.13 | -1.98 |
EPS Growth | - | - | -97.50% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 160 | -24 | -24 | -248 | -209 | 124 |
Free Cash Flow Per Share | 6.46 | -0.96 | -0.96 | -9.93 | -8.41 | 5.00 |
Gross Margin | 23.52% | 25.00% | 25.88% | 25.75% | 27.20% | 9.28% |
Operating Margin | 4.40% | 5.26% | 6.32% | 6.71% | -0.47% | -1.10% |
Profit Margin | -1.91% | -1.34% | 0.05% | 1.74% | -13.47% | -3.58% |
Free Cash Flow Margin | 9.27% | -1.34% | -1.30% | -14.35% | -13.93% | 9.06% |
EBITDA | 87 | 99 | 125 | 144 | 105 | 105 |
EBITDA Margin | 5.04% | 5.54% | 6.75% | 8.33% | 7.00% | 7.67% |
D&A For EBITDA | 11 | 5 | 8 | 28 | 112 | 120 |
EBIT | 76 | 94 | 117 | 116 | -7 | -15 |
EBIT Margin | 4.40% | 5.26% | 6.32% | 6.71% | -0.47% | -1.10% |
Effective Tax Rate | - | - | 93.33% | 64.71% | - | - |