PARKEN Sport & Entertainment A/S (CPH:PARKEN)
Denmark · Delayed Price · Currency is DKK 206.00
+3.00 (1.48%)
Sep 18, 2026, 4:54 PM CET
CPH:PARKEN Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,019 | 1,885 | 1,457 | 1,696 | 1,314 | 1,183 | |
Revenue Growth | 35.75% | 29.31% | -14.04% | 29.04% | 11.06% | 118.42% |
Cost of Revenue | 899.38 | 840.57 | 650.69 | 564.37 | 474.27 | 731.86 |
Gross Profit | 1,120 | 1,044 | 806.78 | 1,131 | 839.67 | 451.23 |
Selling, General & Admin | 694.68 | 658.89 | 592.74 | 583.15 | 519.64 | 352.28 |
Amortization of Goodwill & Intangibles | 1.23 | 1.04 | 0.55 | 1.07 | 1.38 | 1.39 |
Other Operating Expenses | -1.26 | -10.42 | -174.5 | -66.47 | -62.74 | -41.47 |
Operating Expenses | 794.5 | 743.91 | 503.86 | 599.6 | 525.73 | 370.83 |
Operating Income | 325.37 | 300.14 | 302.92 | 531.6 | 313.93 | 80.4 |
Interest Expense | -45.56 | -48.36 | -53.74 | -53.19 | -48.64 | -55.44 |
Interest & Investment Income | 17.12 | 17.54 | 5.14 | 5.78 | 3.03 | 1.28 |
Earnings From Equity Investments | - | - | - | - | - | -1.36 |
Other Non Operating Income (Expenses) | 4.2 | 4.2 | 77.45 | - | 0.49 | 0.02 |
EBT Excluding Unusual Items | 301.12 | 273.51 | 331.77 | 484.18 | 268.81 | 24.9 |
Asset Writedown | 16.63 | 6.39 | -23.42 | -53.64 | -12.75 | 18.02 |
Other Unusual Items | - | - | - | - | 7.67 | 63 |
Pretax Income | 317.75 | 279.9 | 308.35 | 430.55 | 263.73 | 105.91 |
Income Tax Expense | 82.55 | 74.22 | 78.42 | 95.52 | 72.82 | 38.7 |
Earnings From Continuing Operations | 235.2 | 205.68 | 229.94 | 335.03 | 190.91 | 67.21 |
Net Income to Company | 235.2 | 205.68 | 229.94 | 335.03 | 190.91 | 67.21 |
Minority Interest in Earnings | -3.13 | -3.16 | 0.06 | -0.88 | 1.32 | -15.59 |
Net Income | 232.08 | 202.53 | 229.99 | 334.15 | 192.23 | 51.63 |
Net Income to Common | 232.08 | 202.53 | 229.99 | 334.15 | 192.23 | 51.63 |
Net Income Growth | 81.26% | -11.94% | -31.17% | 73.83% | 272.35% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.03% | -0.05% | - | - | - | - |
EPS (Basic) | 23.76 | 20.74 | 23.54 | 34.20 | 19.68 | 5.28 |
EPS (Diluted) | 23.76 | 20.74 | 23.54 | 34.20 | 19.68 | 5.28 |
EPS Growth | 81.34% | -11.89% | -31.17% | 73.81% | 272.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 301.01 | 133.09 | -107.97 | 300.57 | -27.74 | 172.89 |
Free Cash Flow Per Share | 30.82 | 13.63 | -11.05 | 30.77 | -2.84 | 17.70 |
Dividend Per Share | 3.000 | 3.000 | 10.000 | 10.000 | 10.000 | - |
Dividend Growth | -70.00% | -70.00% | 0% | 0% | - | - |
Gross Margin | 55.46% | 55.40% | 55.35% | 66.72% | 63.91% | 38.14% |
Operating Margin | 16.11% | 15.93% | 20.78% | 31.35% | 23.89% | 6.80% |
Profit Margin | 11.49% | 10.75% | 15.78% | 19.71% | 14.63% | 4.36% |
Free Cash Flow Margin | 14.91% | 7.06% | -7.41% | 17.73% | -2.11% | 14.61% |
EBITDA | 587.84 | 545.84 | 497.74 | 715.97 | 484.99 | 197.34 |
EBITDA Margin | 29.11% | 28.96% | 34.15% | 42.23% | 36.91% | 16.68% |
D&A For EBITDA | 262.47 | 245.7 | 194.82 | 184.38 | 171.06 | 116.94 |
EBIT | 325.37 | 300.14 | 302.92 | 531.6 | 313.93 | 80.4 |
EBIT Margin | 16.11% | 15.93% | 20.78% | 31.35% | 23.89% | 6.80% |
Effective Tax Rate | 25.98% | 26.52% | 25.43% | 22.18% | 27.61% | 36.54% |
Revenue as Reported | 2,040 | 1,895 | 1,437 | 1,658 | 1,292 | 1,221 |