PARKEN Sport & Entertainment A/S (CPH:PARKEN)
Denmark · Delayed Price · Currency is DKK 196.00
+1.50 (0.77%)
Jul 28, 2026, 4:32 PM CET
CPH:PARKEN Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 431.28 | 1,885 | 1,457 | 1,696 | 1,314 | 1,183 | |
Revenue Growth | -70.60% | 29.31% | -14.04% | 29.04% | 11.06% | 118.42% |
Cost of Revenue | 1,623 | 1,499 | 1,243 | 1,148 | 993.91 | 1,084 |
Gross Profit | -1,192 | 385.16 | 214.04 | 548.05 | 320.03 | 98.96 |
Depreciation & Amortization Expenses | 102 | 99.22 | 81.81 | 96.02 | 33.43 | 60.03 |
Other Operating Expenses | -15.5 | -20.59 | -147.27 | -25.93 | -22.26 | -121.13 |
Total Operating Expenses | 86.5 | 78.63 | -65.46 | 70.09 | 11.17 | -61.1 |
Operating Income | 351.72 | 306.53 | 279.51 | 477.96 | 308.86 | 160.06 |
Interest Income | 21.52 | 21.74 | 83.29 | 5.78 | 3.52 | 1.3 |
Interest Expense | -46.01 | -48.36 | -54.44 | -53.19 | -48.64 | -55.44 |
Other Non-Operating Income (Expense) | -24.49 | -26.63 | 28.85 | -47.41 | -45.13 | -54.14 |
Total Non-Operating Income (Expense) | -48.98 | -53.25 | 57.69 | -94.83 | -90.26 | -108.29 |
Pretax Income | 327.22 | 279.9 | 308.35 | 430.55 | 263.73 | 105.91 |
Provision for Income Taxes | 63.81 | 74.22 | 78.42 | 95.52 | 72.82 | 38.7 |
Net Income | 263.41 | 205.68 | 229.94 | 335.03 | 190.91 | 67.21 |
Minority Interest in Earnings | 3.82 | 3.16 | -0.06 | 0.88 | -1.32 | 15.59 |
Net Income to Common | 238.77 | 202.53 | 229.99 | 334.15 | 192.23 | 51.63 |
Net Income Growth | 19.61% | -11.94% | -31.17% | 73.83% | 272.35% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 5.53% | -0.05% | - | - | - | - |
EPS (Basic) | 23.01 | 20.74 | 23.54 | 34.20 | 19.68 | 5.28 |
EPS (Diluted) | 23.01 | 20.74 | 23.54 | 34.20 | 19.68 | 5.28 |
EPS Growth | 13.35% | -11.89% | -31.17% | 73.78% | 272.73% | - |
Free Cash Flow | 339.05 | 133.09 | -107.97 | 300.57 | -27.74 | 172.89 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 32.67 | 13.63 | -11.05 | 30.77 | -2.84 | 17.70 |
Dividends Per Share | 3.000 | 3.000 | 10.000 | 10.000 | 10.000 | - |
Dividend Growth | -70.00% | -70.00% | 0% | 0% | - | - |
Gross Margin | -276.42% | 20.44% | 14.69% | 32.32% | 24.36% | 8.36% |
Operating Margin | 81.55% | 16.26% | 19.18% | 28.19% | 23.51% | 13.53% |
Profit Margin | 61.08% | 10.91% | 15.78% | 19.76% | 14.53% | 5.68% |
FCF Margin | 78.61% | 7.06% | -7.41% | 17.73% | -2.11% | 14.61% |
EBITDA | 453.71 | 405.75 | 361.31 | 573.98 | 342.29 | 220.08 |
EBITDA Margin | 105.20% | 21.53% | 24.79% | 33.85% | 26.05% | 18.60% |
EBIT | 351.72 | 306.53 | 279.51 | 477.96 | 308.86 | 160.06 |
EBIT Margin | 81.55% | 16.26% | 19.18% | 28.19% | 23.51% | 13.53% |
Effective Tax Rate | 19.50% | 26.52% | 25.43% | 22.19% | 27.61% | 36.54% |