Papirfabrikken Invest A/S (CPH:PFINV)
Denmark flag Denmark · Delayed Price · Currency is DKK
48.00
-0.40 (-0.83%)
At close: Apr 1, 2025

Papirfabrikken Invest Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
74.65139.62172.6494.6387.29
Upgrade
Other Revenue
0.6----
Upgrade
Revenue
75.25139.62172.6494.6387.29
Upgrade
Revenue Growth (YoY)
-46.11%-19.12%82.43%8.41%-14.98%
Upgrade
Cost of Revenue
26.0952.9455.940.2535.75
Upgrade
Gross Profit
49.1686.69116.7454.3851.55
Upgrade
Selling, General & Admin
25.0261.5464.4845.942.76
Upgrade
Other Operating Expenses
--37.43-42.92-6.27-26.94
Upgrade
Operating Expenses
27.5734.2131.5348.1124.47
Upgrade
Operating Income
21.5952.4885.26.2727.08
Upgrade
Interest Expense
-15.46-13.87-11.88-6.21-8.55
Upgrade
Interest & Investment Income
-1.810.060.020.06
Upgrade
Earnings From Equity Investments
-0.1----
Upgrade
Other Non Operating Income (Expenses)
1.26-0.59-0.57-0.24-0.22
Upgrade
EBT Excluding Unusual Items
7.2839.8272.82-0.1518.38
Upgrade
Asset Writedown
-0.711.311.865.114.78
Upgrade
Other Unusual Items
-0.8331.728.895.38
Upgrade
Pretax Income
6.5841.95106.3913.8528.54
Upgrade
Income Tax Expense
1.819.1323.483.296
Upgrade
Earnings From Continuing Operations
4.7632.8282.9110.5622.54
Upgrade
Earnings From Discontinued Operations
139.26----
Upgrade
Net Income
144.0332.8282.9110.5622.54
Upgrade
Net Income to Common
144.0332.8282.9110.5622.54
Upgrade
Net Income Growth
338.78%-60.41%685.07%-53.15%118.20%
Upgrade
Shares Outstanding (Basic)
010101010
Upgrade
Shares Outstanding (Diluted)
010101010
Upgrade
Shares Change (YoY)
-96.69%----
Upgrade
EPS (Basic)
439.943.328.371.072.28
Upgrade
EPS (Diluted)
439.943.318.371.072.28
Upgrade
EPS Growth
13171.25%-60.41%685.02%-53.15%118.27%
Upgrade
Free Cash Flow
-71-6.097.769.059.6
Upgrade
Free Cash Flow Per Share
-216.87-0.610.780.910.97
Upgrade
Gross Margin
65.33%62.09%67.62%57.46%59.05%
Upgrade
Operating Margin
28.69%37.58%49.35%6.62%31.02%
Upgrade
Profit Margin
191.40%23.51%48.03%11.16%25.82%
Upgrade
Free Cash Flow Margin
-94.35%-4.36%4.50%9.56%11.00%
Upgrade
EBITDA
24.1565.7395.8815.8236.6
Upgrade
EBITDA Margin
32.09%47.08%55.54%16.71%41.93%
Upgrade
D&A For EBITDA
2.5613.2610.679.559.52
Upgrade
EBIT
21.5952.4885.26.2727.08
Upgrade
EBIT Margin
28.69%37.58%49.35%6.62%31.02%
Upgrade
Effective Tax Rate
27.57%21.76%22.07%23.76%21.01%
Upgrade
Updated Aug 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.