Papirfabrikken Invest A/S (CPH:PFINV)
Denmark
· Delayed Price · Currency is DKK 40.90
+0.18 (0.43%)
At close: Apr 25, 2025
Papirfabrikken Invest Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 74.65 | 139.62 | 172.64 | 94.63 | 87.29 | Upgrade
|
| Other Revenue | 0.6 | - | - | - | - | Upgrade
|
| Revenue | 75.25 | 139.62 | 172.64 | 94.63 | 87.29 | Upgrade
|
| Revenue Growth (YoY) | -46.11% | -19.12% | 82.43% | 8.41% | -14.98% | Upgrade
|
| Cost of Revenue | 26.09 | 52.94 | 55.9 | 40.25 | 35.75 | Upgrade
|
| Gross Profit | 49.16 | 86.69 | 116.74 | 54.38 | 51.55 | Upgrade
|
| Selling, General & Admin | 25.02 | 61.54 | 64.48 | 45.9 | 42.76 | Upgrade
|
| Other Operating Expenses | - | -37.43 | -42.92 | -6.27 | -26.94 | Upgrade
|
| Operating Expenses | 27.57 | 34.21 | 31.53 | 48.11 | 24.47 | Upgrade
|
| Operating Income | 21.59 | 52.48 | 85.2 | 6.27 | 27.08 | Upgrade
|
| Interest Expense | -15.46 | -13.87 | -11.88 | -6.21 | -8.55 | Upgrade
|
| Interest & Investment Income | - | 1.81 | 0.06 | 0.02 | 0.06 | Upgrade
|
| Earnings From Equity Investments | -0.1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.26 | -0.59 | -0.57 | -0.24 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 7.28 | 39.82 | 72.82 | -0.15 | 18.38 | Upgrade
|
| Asset Writedown | -0.71 | 1.31 | 1.86 | 5.11 | 4.78 | Upgrade
|
| Other Unusual Items | - | 0.83 | 31.72 | 8.89 | 5.38 | Upgrade
|
| Pretax Income | 6.58 | 41.95 | 106.39 | 13.85 | 28.54 | Upgrade
|
| Income Tax Expense | 1.81 | 9.13 | 23.48 | 3.29 | 6 | Upgrade
|
| Earnings From Continuing Operations | 4.76 | 32.82 | 82.91 | 10.56 | 22.54 | Upgrade
|
| Earnings From Discontinued Operations | 139.26 | - | - | - | - | Upgrade
|
| Net Income | 144.03 | 32.82 | 82.91 | 10.56 | 22.54 | Upgrade
|
| Net Income to Common | 144.03 | 32.82 | 82.91 | 10.56 | 22.54 | Upgrade
|
| Net Income Growth | 338.78% | -60.41% | 685.07% | -53.15% | 118.20% | Upgrade
|
| Shares Outstanding (Basic) | - | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | - | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | - | 3.32 | 8.37 | 1.07 | 2.28 | Upgrade
|
| EPS (Diluted) | - | 3.31 | 8.37 | 1.07 | 2.28 | Upgrade
|
| EPS Growth | - | -60.41% | 685.02% | -53.15% | 118.27% | Upgrade
|
| Free Cash Flow | -71 | -6.09 | 7.76 | 9.05 | 9.6 | Upgrade
|
| Free Cash Flow Per Share | - | -0.61 | 0.78 | 0.91 | 0.97 | Upgrade
|
| Gross Margin | 65.33% | 62.09% | 67.62% | 57.46% | 59.05% | Upgrade
|
| Operating Margin | 28.69% | 37.58% | 49.35% | 6.62% | 31.02% | Upgrade
|
| Profit Margin | 191.40% | 23.51% | 48.03% | 11.16% | 25.82% | Upgrade
|
| Free Cash Flow Margin | -94.35% | -4.36% | 4.50% | 9.56% | 11.00% | Upgrade
|
| EBITDA | 24.15 | 65.73 | 95.88 | 15.82 | 36.6 | Upgrade
|
| EBITDA Margin | 32.09% | 47.08% | 55.54% | 16.71% | 41.93% | Upgrade
|
| D&A For EBITDA | 2.56 | 13.26 | 10.67 | 9.55 | 9.52 | Upgrade
|
| EBIT | 21.59 | 52.48 | 85.2 | 6.27 | 27.08 | Upgrade
|
| EBIT Margin | 28.69% | 37.58% | 49.35% | 6.62% | 31.02% | Upgrade
|
| Effective Tax Rate | 27.57% | 21.76% | 22.07% | 23.76% | 21.01% | Upgrade
|
Updated Aug 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.