Papirfabrikken Invest A/S (CPH:PFINV)
Denmark flag Denmark · Delayed Price · Currency is DKK
30.30
+0.30 (1.00%)
Jul 28, 2026, 10:03 AM CET

Papirfabrikken Invest Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
75.3575.3574.65139.62172.6494.63
Revenue Growth
0.97%0.94%-46.53%-19.12%82.43%8.41%
Gross Profit
47.9447.9448.5786.69116.7454.38
Operating Income
29.1529.1521.5952.4885.26.27
Net Income
22.3522.35144.0332.8282.9110.56
Earnings Per Share
2.262.2614.553.318.371.07
EPS Growth
-83.94%-84.48%338.78%-60.41%685.02%-53.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
35.9135.9135.9637.6934.3523.99
Elimination
-7.65-7.65-6.91-9.39-8.83-10.05
Properties
43.2543.2542.739.7533.8231.58
Unallocated
3.833.832.9---
Total
75.3575.3574.65139.62172.6494.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47.9847.98164.6769.1850.842.85
Total Debt
312.1312.1323.12309.32312.22316.84
Net Cash (Debt)
-264.12-264.12-158.45-240.14-261.38-313.99
Net Cash Growth
------
Net Cash Per Share
-26.67-26.67-16.00-24.25-26.40-31.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.229.2-23.29-0.5217.6310.57
Capital Expenditures
-12.44-12.44-7.45-5.57-9.87-1.52
Free Cash Flow
16.7616.76-30.74-6.097.769.05
Free Cash Flow Growth
-----14.26%-5.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.62%63.62%65.06%62.09%67.62%57.46%
Operating Margin
38.69%38.69%28.92%37.58%49.35%6.62%
Pretax Margin
37.52%37.52%8.81%30.05%61.63%14.64%
Profit Margin
29.67%29.67%192.93%23.51%48.03%11.16%
FCF Margin
22.25%22.25%-41.18%-4.36%4.50%9.56%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
10.000
Dividend Per Share Growth
-
Dividend Yield
34.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4213.782.486.402.2113.93
P/FCF Ratio
17.9018.37--23.6116.25
PS Ratio
3.984.094.781.501.061.55