Papirfabrikken Invest A/S (CPH:PFINV)
Denmark flag Denmark · Delayed Price · Currency is DKK
31.00
+0.10 (0.32%)
Oct 2, 2026, 4:53 PM CET

Papirfabrikken Invest Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
79.6675.3574.65139.62172.6494.63
Revenue Growth
5.71%0.94%-46.53%-19.12%82.43%8.41%
Gross Profit
49.2947.9448.5786.69116.7454.38
Operating Income
29.6429.1521.5952.4885.26.27
Net Income
17.622.35144.0332.8282.9110.56
Earnings Per Share
1.782.2614.553.318.371.07
EPS Growth
-21.27%-84.48%338.78%-60.41%685.02%-53.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Not distributed Assets and Liabilities
3.913.832.9---
Properties
44.9243.2542.739.7533.8231.58
Hotel
38.6835.9135.9637.6934.3523.99
Elimination
-7.85-7.65-6.91-9.39-8.83-10.05
Total
79.6675.3574.65139.62172.6494.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53.5447.98164.6769.1850.842.85
Total Debt
310.14312.1323.12309.32312.22316.84
Net Cash (Debt)
-256.6-264.12-158.45-240.14-261.38-313.99
Net Cash Growth
------
Net Cash Per Share
-25.91-26.67-16.00-24.25-26.40-31.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9.6629.2-23.29-0.5217.6310.57
Capital Expenditures
-1.49-12.44-7.45-5.57-9.87-1.52
Free Cash Flow
8.1716.76-30.74-6.097.769.05
Free Cash Flow Growth
-51.27%----14.26%-5.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.87%63.62%65.06%62.09%67.62%57.46%
Operating Margin
37.20%38.69%28.92%37.58%49.35%6.62%
Pretax Margin
27.94%37.52%8.81%30.05%61.63%14.64%
Profit Margin
22.10%29.67%192.93%23.51%48.03%11.16%
FCF Margin
10.25%22.25%-41.18%-4.36%4.50%9.56%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
10.000
Dividend Per Share Growth
-
Dividend Yield
34.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.4413.782.486.402.2113.93
P/FCF Ratio
37.5818.37--23.6116.25
PS Ratio
3.854.094.781.501.061.55